Coca-Cola European Partners (CCEP) financial statements

Consumer Defensive · Beverages - Non-Alcoholic · Market cap $45.1B

Coca-Cola European Partners reported revenue of 20.9B EUR in fiscal 2025, up 9.6% a year over 9 years.

Net income was 1.9B EUR and the operating margin 13.4%, against 9.3% in 2016.

Free cash flow was 2.0B EUR, and the company returned 927M EUR in dividends and 40M EUR in net buybacks.

The diluted share count rose 18% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions (EUR).

01020302016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in EUR, from Coca-Cola European Partners's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue9.1B EUR11.1B EUR11.5B EUR12.0B EUR10.6B EUR13.8B EUR17.3B EUR18.3B EUR20.4B EUR20.9B EUR
Cost of revenue5.6B EUR6.8B EUR7.1B EUR7.4B EUR6.9B EUR8.7B EUR11.1B EUR11.6B EUR13.2B EUR13.5B EUR
Gross profit3.5B EUR4.3B EUR4.5B EUR4.6B EUR3.7B EUR5.1B EUR6.2B EUR6.7B EUR7.2B EUR7.4B EUR
Selling, general and admin1.6B EUR1.5B EUR1.9B EUR1.7B EUR1.7B EUR2.1B EUR1.2B EUR1.3B EUR1.7B EUR1.4B EUR
Operating income851M EUR1.3B EUR1.3B EUR1.5B EUR813M EUR1.5B EUR2.1B EUR2.3B EUR2.1B EUR2.8B EUR
Interest expense154M EUR148M EUR140M EUR145M EUR144M EUR172M EUR181M EUR185M EUR272M EUR306M EUR
Pre-tax income719M EUR1.2B EUR1.2B EUR1.5B EUR695M EUR1.4B EUR2.0B EUR2.2B EUR1.9B EUR2.6B EUR
Income tax170M EUR471M EUR296M EUR364M EUR197M EUR394M EUR436M EUR534M EUR492M EUR590M EUR
Net income549M EUR688M EUR909M EUR1.1B EUR498M EUR982M EUR1.5B EUR1.7B EUR1.4B EUR1.9B EUR
EPS (diluted)1.42 EUR1.41 EUR1.86 EUR2.32 EUR1.09 EUR2.15 EUR3.29 EUR3.63 EUR3.08 EUR4.26 EUR
Diluted shares385M489M488M469M456M457M458M459M461M456M
Gross margin38.9%38.8%38.7%38.2%35.2%37.0%35.9%36.7%35.3%35.6%
Operating margin9.3%11.4%11.3%12.9%7.7%11.0%12.0%12.8%10.4%13.4%
Net margin6.0%6.2%7.9%9.1%4.7%7.1%8.7%9.1%6.9%9.3%

Balance sheet

Fiscal years, in EUR, from Coca-Cola European Partners's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments386M EUR360M EUR309M EUR316M EUR1.5B EUR1.4B EUR1.4B EUR2.0B EUR1.7B EUR957M EUR
Receivables1.9B EUR1.7B EUR1.7B EUR1.7B EUR1.4B EUR2.3B EUR2.5B EUR2.5B EUR2.6B EUR2.7B EUR
Inventory673M EUR650M EUR693M EUR723M EUR681M EUR1.2B EUR1.4B EUR1.4B EUR1.6B EUR1.5B EUR
Total current assets3.4B EUR3.3B EUR3.0B EUR3.1B EUR4.1B EUR5.8B EUR6.5B EUR6.6B EUR6.6B EUR6.1B EUR
Property, plant and equipment4.0B EUR3.8B EUR3.9B EUR4.2B EUR3.9B EUR5.2B EUR5.2B EUR5.3B EUR6.4B EUR6.2B EUR
Goodwill2.4B EUR2.5B EUR2.5B EUR2.5B EUR2.5B EUR4.6B EUR4.6B EUR4.5B EUR4.7B EUR4.5B EUR
Total assets18.6B EUR18.2B EUR18.2B EUR18.7B EUR19.2B EUR29.1B EUR29.3B EUR29.3B EUR31.1B EUR29.9B EUR
Total current liabilities3.8B EUR3.3B EUR3.8B EUR4.1B EUR4.1B EUR6.1B EUR7.3B EUR7.3B EUR8.1B EUR7.6B EUR
Long-term debt5.6B EUR5.5B EUR5.1B EUR5.6B EUR6.4B EUR11.8B EUR10.6B EUR10.1B EUR9.9B EUR10.2B EUR
Total liabilities12.1B EUR11.5B EUR11.7B EUR12.5B EUR13.2B EUR21.9B EUR21.9B EUR21.3B EUR22.1B EUR21.6B EUR
Shareholders' equity6.5B EUR6.7B EUR6.6B EUR6.2B EUR6.0B EUR7.0B EUR7.4B EUR8.0B EUR8.5B EUR7.8B EUR
Net debt6.1B EUR5.4B EUR5.3B EUR6.1B EUR5.7B EUR11.7B EUR10.5B EUR10.0B EUR9.8B EUR9.8B EUR

Cash flow

Fiscal years, in EUR, from Coca-Cola European Partners's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow1.2B EUR1.6B EUR1.8B EUR1.9B EUR1.5B EUR2.1B EUR2.9B EUR2.8B EUR3.1B EUR3.0B EUR
Capital spending497M EUR520M EUR600M EUR602M EUR408M EUR446M EUR603M EUR812M EUR939M EUR950M EUR
Free cash flow747M EUR1.1B EUR1.2B EUR1.3B EUR1.1B EUR1.7B EUR2.3B EUR2.0B EUR2.1B EUR2.0B EUR
Stock-based compensation42M EUR14M EUR17M EUR15M EUR14M EUR16M EUR33M EUR57M EUR45M EUR47M EUR
Dividends paid204M EUR489M EUR513M EUR574M EUR386M EUR638M EUR763M EUR841M EUR910M EUR927M EUR
Share buybacks (net)0 EUR0 EUR-502M EUR-1.0B EUR-129M EUR0 EUR0 EUR0 EUR0 EUR-40M EUR
Net borrowing2.9B EUR-810M EUR-28M EUR362M EUR1.0B EUR3.9B EUR-938M EUR-465M EUR-199M EUR-497M EUR
Free cash flow margin8.2%10.0%10.5%10.8%10.2%12.1%13.4%10.9%10.4%9.6%
Dividends per share0.53 EUR1.00 EUR1.05 EUR1.22 EUR0.85 EUR1.40 EUR1.67 EUR1.83 EUR1.97 EUR2.03 EUR
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for CCEP.
Open CCEP in Investingly

Questions

What was Coca-Cola European Partners's revenue in 2025?

20.9B EUR in fiscal 2025, from its 10-K filing.

How much free cash flow does Coca-Cola European Partners generate?

2.0B EUR in fiscal 2025 (operating cash flow minus capital spending).

From Coca-Cola European Partners's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.