Coca-Cola European Partners (CCEP) financial statements
Coca-Cola European Partners reported revenue of 20.9B EUR in fiscal 2025, up 9.6% a year over 9 years.
Net income was 1.9B EUR and the operating margin 13.4%, against 9.3% in 2016.
Free cash flow was 2.0B EUR, and the company returned 927M EUR in dividends and 40M EUR in net buybacks.
The diluted share count rose 18% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (EUR).
Income statement
Fiscal years, in EUR, from Coca-Cola European Partners's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.1B EUR | 11.1B EUR | 11.5B EUR | 12.0B EUR | 10.6B EUR | 13.8B EUR | 17.3B EUR | 18.3B EUR | 20.4B EUR | 20.9B EUR |
| Cost of revenue | 5.6B EUR | 6.8B EUR | 7.1B EUR | 7.4B EUR | 6.9B EUR | 8.7B EUR | 11.1B EUR | 11.6B EUR | 13.2B EUR | 13.5B EUR |
| Gross profit | 3.5B EUR | 4.3B EUR | 4.5B EUR | 4.6B EUR | 3.7B EUR | 5.1B EUR | 6.2B EUR | 6.7B EUR | 7.2B EUR | 7.4B EUR |
| Selling, general and admin | 1.6B EUR | 1.5B EUR | 1.9B EUR | 1.7B EUR | 1.7B EUR | 2.1B EUR | 1.2B EUR | 1.3B EUR | 1.7B EUR | 1.4B EUR |
| Operating income | 851M EUR | 1.3B EUR | 1.3B EUR | 1.5B EUR | 813M EUR | 1.5B EUR | 2.1B EUR | 2.3B EUR | 2.1B EUR | 2.8B EUR |
| Interest expense | 154M EUR | 148M EUR | 140M EUR | 145M EUR | 144M EUR | 172M EUR | 181M EUR | 185M EUR | 272M EUR | 306M EUR |
| Pre-tax income | 719M EUR | 1.2B EUR | 1.2B EUR | 1.5B EUR | 695M EUR | 1.4B EUR | 2.0B EUR | 2.2B EUR | 1.9B EUR | 2.6B EUR |
| Income tax | 170M EUR | 471M EUR | 296M EUR | 364M EUR | 197M EUR | 394M EUR | 436M EUR | 534M EUR | 492M EUR | 590M EUR |
| Net income | 549M EUR | 688M EUR | 909M EUR | 1.1B EUR | 498M EUR | 982M EUR | 1.5B EUR | 1.7B EUR | 1.4B EUR | 1.9B EUR |
| EPS (diluted) | 1.42 EUR | 1.41 EUR | 1.86 EUR | 2.32 EUR | 1.09 EUR | 2.15 EUR | 3.29 EUR | 3.63 EUR | 3.08 EUR | 4.26 EUR |
| Diluted shares | 385M | 489M | 488M | 469M | 456M | 457M | 458M | 459M | 461M | 456M |
| Gross margin | 38.9% | 38.8% | 38.7% | 38.2% | 35.2% | 37.0% | 35.9% | 36.7% | 35.3% | 35.6% |
| Operating margin | 9.3% | 11.4% | 11.3% | 12.9% | 7.7% | 11.0% | 12.0% | 12.8% | 10.4% | 13.4% |
| Net margin | 6.0% | 6.2% | 7.9% | 9.1% | 4.7% | 7.1% | 8.7% | 9.1% | 6.9% | 9.3% |
Balance sheet
Fiscal years, in EUR, from Coca-Cola European Partners's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 386M EUR | 360M EUR | 309M EUR | 316M EUR | 1.5B EUR | 1.4B EUR | 1.4B EUR | 2.0B EUR | 1.7B EUR | 957M EUR |
| Receivables | 1.9B EUR | 1.7B EUR | 1.7B EUR | 1.7B EUR | 1.4B EUR | 2.3B EUR | 2.5B EUR | 2.5B EUR | 2.6B EUR | 2.7B EUR |
| Inventory | 673M EUR | 650M EUR | 693M EUR | 723M EUR | 681M EUR | 1.2B EUR | 1.4B EUR | 1.4B EUR | 1.6B EUR | 1.5B EUR |
| Total current assets | 3.4B EUR | 3.3B EUR | 3.0B EUR | 3.1B EUR | 4.1B EUR | 5.8B EUR | 6.5B EUR | 6.6B EUR | 6.6B EUR | 6.1B EUR |
| Property, plant and equipment | 4.0B EUR | 3.8B EUR | 3.9B EUR | 4.2B EUR | 3.9B EUR | 5.2B EUR | 5.2B EUR | 5.3B EUR | 6.4B EUR | 6.2B EUR |
| Goodwill | 2.4B EUR | 2.5B EUR | 2.5B EUR | 2.5B EUR | 2.5B EUR | 4.6B EUR | 4.6B EUR | 4.5B EUR | 4.7B EUR | 4.5B EUR |
| Total assets | 18.6B EUR | 18.2B EUR | 18.2B EUR | 18.7B EUR | 19.2B EUR | 29.1B EUR | 29.3B EUR | 29.3B EUR | 31.1B EUR | 29.9B EUR |
| Total current liabilities | 3.8B EUR | 3.3B EUR | 3.8B EUR | 4.1B EUR | 4.1B EUR | 6.1B EUR | 7.3B EUR | 7.3B EUR | 8.1B EUR | 7.6B EUR |
| Long-term debt | 5.6B EUR | 5.5B EUR | 5.1B EUR | 5.6B EUR | 6.4B EUR | 11.8B EUR | 10.6B EUR | 10.1B EUR | 9.9B EUR | 10.2B EUR |
| Total liabilities | 12.1B EUR | 11.5B EUR | 11.7B EUR | 12.5B EUR | 13.2B EUR | 21.9B EUR | 21.9B EUR | 21.3B EUR | 22.1B EUR | 21.6B EUR |
| Shareholders' equity | 6.5B EUR | 6.7B EUR | 6.6B EUR | 6.2B EUR | 6.0B EUR | 7.0B EUR | 7.4B EUR | 8.0B EUR | 8.5B EUR | 7.8B EUR |
| Net debt | 6.1B EUR | 5.4B EUR | 5.3B EUR | 6.1B EUR | 5.7B EUR | 11.7B EUR | 10.5B EUR | 10.0B EUR | 9.8B EUR | 9.8B EUR |
Cash flow
Fiscal years, in EUR, from Coca-Cola European Partners's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.2B EUR | 1.6B EUR | 1.8B EUR | 1.9B EUR | 1.5B EUR | 2.1B EUR | 2.9B EUR | 2.8B EUR | 3.1B EUR | 3.0B EUR |
| Capital spending | 497M EUR | 520M EUR | 600M EUR | 602M EUR | 408M EUR | 446M EUR | 603M EUR | 812M EUR | 939M EUR | 950M EUR |
| Free cash flow | 747M EUR | 1.1B EUR | 1.2B EUR | 1.3B EUR | 1.1B EUR | 1.7B EUR | 2.3B EUR | 2.0B EUR | 2.1B EUR | 2.0B EUR |
| Stock-based compensation | 42M EUR | 14M EUR | 17M EUR | 15M EUR | 14M EUR | 16M EUR | 33M EUR | 57M EUR | 45M EUR | 47M EUR |
| Dividends paid | 204M EUR | 489M EUR | 513M EUR | 574M EUR | 386M EUR | 638M EUR | 763M EUR | 841M EUR | 910M EUR | 927M EUR |
| Share buybacks (net) | 0 EUR | 0 EUR | -502M EUR | -1.0B EUR | -129M EUR | 0 EUR | 0 EUR | 0 EUR | 0 EUR | -40M EUR |
| Net borrowing | 2.9B EUR | -810M EUR | -28M EUR | 362M EUR | 1.0B EUR | 3.9B EUR | -938M EUR | -465M EUR | -199M EUR | -497M EUR |
| Free cash flow margin | 8.2% | 10.0% | 10.5% | 10.8% | 10.2% | 12.1% | 13.4% | 10.9% | 10.4% | 9.6% |
| Dividends per share | 0.53 EUR | 1.00 EUR | 1.05 EUR | 1.22 EUR | 0.85 EUR | 1.40 EUR | 1.67 EUR | 1.83 EUR | 1.97 EUR | 2.03 EUR |
Questions
What was Coca-Cola European Partners's revenue in 2025?
20.9B EUR in fiscal 2025, from its 10-K filing.
How much free cash flow does Coca-Cola European Partners generate?
2.0B EUR in fiscal 2025 (operating cash flow minus capital spending).
From Coca-Cola European Partners's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.