Brown-Forman (BF-B) financial statements
Brown-Forman reported revenue of $3.9B in fiscal 2026, up 3.1% a year over 9 years.
Net income was $715M and the operating margin 25.5%, against 33.7% in 2017.
Free cash flow was $893M, and the company returned $427M in dividends and $400M in net buybacks.
The diluted share count fell 4% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Brown-Forman's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0B | $3.2B | $3.3B | $3.4B | $3.5B | $3.9B | $4.2B | $4.2B | $4.0B | $3.9B |
| Cost of revenue | $973M | $1.0B | $1.2B | $1.2B | $1.4B | $1.5B | $1.7B | $1.7B | $1.6B | $1.6B |
| Gross profit | $2.0B | $2.2B | $2.2B | $2.1B | $2.1B | $2.4B | $2.5B | $2.5B | $2.3B | $2.4B |
| Selling, general and admin | $657M | $765M | $641M | $642M | $671M | $690M | $742M | $826M | $744M | $807M |
| Operating income | $1.0B | $1.0B | $1.1B | $1.1B | $1.2B | $1.2B | $1.1B | $1.4B | $1.1B | $1.0B |
| Interest expense | $59M | $68M | $88M | $82M | $81M | $82M | $90M | $127M | $122M | $103M |
| Pre-tax income | $933M | $977M | $1.0B | $1.0B | $1.1B | $1.1B | $1.0B | $1.3B | $1.1B | $885M |
| Income tax | $264M | $260M | $207M | $182M | $178M | $276M | $234M | $274M | $212M | $170M |
| Net income | $669M | $717M | $835M | $827M | $903M | $838M | $783M | $1.0B | $869M | $715M |
| EPS (diluted) | $1.37 | $1.48 | $1.73 | $1.72 | $1.88 | $1.74 | $1.63 | $2.14 | $1.84 | $1.53 |
| Diluted shares | 488M | 484M | 482M | 480M | 481M | 481M | 480M | 477M | 473M | 467M |
| Gross margin | 67.5% | 67.8% | 65.2% | 63.2% | 60.5% | 60.8% | 59.0% | 60.5% | 58.9% | 60.5% |
| Operating margin | 33.7% | 32.3% | 34.4% | 32.4% | 33.7% | 30.6% | 26.7% | 33.8% | 27.8% | 25.5% |
| Net margin | 22.3% | 22.1% | 25.1% | 24.6% | 26.1% | 21.3% | 18.5% | 24.5% | 21.9% | 18.2% |
Balance sheet
Fiscal years, from Brown-Forman's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $182M | $239M | $307M | $675M | $1.1B | $868M | $374M | $446M | $444M | $308M |
| Receivables | $557M | $639M | $609M | $570M | $753M | $813M | $855M | $769M | $830M | $832M |
| Inventory | $1.3B | $1.4B | $1.5B | $1.7B | $1.8B | $1.8B | $2.3B | $2.6B | $2.5B | $2.5B |
| Total current assets | $2.4B | $2.6B | $2.7B | $3.3B | $3.9B | $3.8B | $3.8B | $4.0B | $4.2B | $4.0B |
| Property, plant and equipment | $713M | $780M | $816M | $848M | $832M | $875M | $1.0B | $1.1B | $1.1B | $1.1B |
| Goodwill | $753M | $763M | $753M | $756M | $779M | $761M | $1.5B | $1.5B | $1.5B | $1.5B |
| Total assets | $4.6B | $5.0B | $5.1B | $5.8B | $6.5B | $6.4B | $7.8B | $8.2B | $8.1B | $7.9B |
| Total current liabilities | $970M | $821M | $703M | $880M | $918M | $1.0B | $1.1B | $1.6B | $1.1B | $1.2B |
| Long-term debt | $1.7B | $2.3B | $2.3B | $2.3B | $2.4B | $2.0B | $2.7B | $2.4B | $2.4B | $2.1B |
| Total liabilities | $3.3B | $3.7B | $3.5B | $3.8B | $3.9B | $3.6B | $4.5B | $4.6B | $4.1B | $3.9B |
| Shareholders' equity | $1.4B | $1.3B | $1.6B | $2.0B | $2.7B | $2.7B | $3.3B | $3.5B | $4.0B | $4.0B |
| Net debt | $1.8B | $2.1B | $2.0B | $1.6B | $1.2B | $1.4B | $2.3B | $2.2B | $2.0B | $2.1B |
Cash flow
Fiscal years, from Brown-Forman's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $656M | $653M | $800M | $724M | $817M | $936M | $640M | $647M | $598M | $1.0B |
| Capital spending | $115M | $128M | $121M | $119M | $65M | $138M | $183M | $228M | $167M | $107M |
| Free cash flow | $541M | $525M | $679M | $605M | $752M | $798M | $457M | $419M | $431M | $893M |
| Stock-based compensation | $14M | $19M | $14M | $11M | $12M | $15M | $18M | $25M | $28M | $32M |
| Dividends paid | $274M | $773M | $310M | $325M | $338M | $831M | $378M | $404M | $420M | $427M |
| Share buybacks (net) | -$561M | -$1M | -$207M | -$1M | $0 | $0 | $0 | -$400M | $0 | -$400M |
| Net borrowing | $595M | $342M | -$71M | $178M | $0 | $0 | $398M | $0 | -$300M | $0 |
| Free cash flow margin | 18.1% | 16.2% | 20.4% | 18.0% | 21.7% | 20.3% | 10.8% | 10.0% | 10.8% | 22.7% |
| Dividends per share | $0.56 | $1.60 | $0.64 | $0.68 | $0.70 | $1.73 | $0.79 | $0.85 | $0.89 | $0.91 |
Questions
What was Brown-Forman's revenue in 2026?
$3.9B in fiscal 2026, from its 10-K filing.
How much free cash flow does Brown-Forman generate?
$893M in fiscal 2026 (operating cash flow minus capital spending).
From Brown-Forman's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.