ASE Industrial Holding Co Ltd ADR (ASX) financial statements
ASE Industrial Holding Co Ltd ADR reported revenue of 645.4B TWD in fiscal 2025, up 9.9% a year over 9 years.
Net income was 40.0B TWD and the operating margin 8.0%, against 9.4% in 2016.
Free cash flow was -23.4B TWD, and the company returned 23.0B TWD in dividends.
The diluted share count rose 7% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (TWD).
Income statement
Fiscal years, in TWD, from ASE Industrial Holding Co Ltd ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274.9B TWD | 290.4B TWD | 371.1B TWD | 413.2B TWD | 477.0B TWD | 570.0B TWD | 670.9B TWD | 581.9B TWD | 595.4B TWD | 645.4B TWD |
| Cost of revenue | 221.7B TWD | 237.7B TWD | 309.9B TWD | 348.9B TWD | 399.0B TWD | 459.6B TWD | 535.9B TWD | 490.2B TWD | 498.5B TWD | 531.2B TWD |
| Gross profit | 53.2B TWD | 52.7B TWD | 61.2B TWD | 64.3B TWD | 78.0B TWD | 110.4B TWD | 134.9B TWD | 91.8B TWD | 96.9B TWD | 114.2B TWD |
| Research and development | 11.4B TWD | 11.7B TWD | 15.0B TWD | 18.4B TWD | 19.3B TWD | 21.1B TWD | 24.4B TWD | 25.5B TWD | 28.8B TWD | 32.9B TWD |
| Selling, general and admin | 11.7B TWD | 12.5B TWD | 14.6B TWD | 16.6B TWD | 18.2B TWD | 20.8B TWD | 23.5B TWD | 19.4B TWD | 21.5B TWD | 23.2B TWD |
| Operating income | 25.9B TWD | 25.3B TWD | 27.0B TWD | 23.3B TWD | 35.4B TWD | 63.3B TWD | 81.2B TWD | 41.6B TWD | 40.3B TWD | 51.4B TWD |
| Interest expense | 2.2B TWD | 1.8B TWD | 3.5B TWD | 4.2B TWD | 3.4B TWD | 2.8B TWD | 4.0B TWD | 6.2B TWD | 6.7B TWD | 7.5B TWD |
| Pre-tax income | 28.0B TWD | 31.0B TWD | 31.9B TWD | 23.3B TWD | 35.8B TWD | 80.2B TWD | 81.8B TWD | 42.6B TWD | 41.7B TWD | 51.3B TWD |
| Income tax | 5.4B TWD | 6.5B TWD | 4.5B TWD | 5.0B TWD | 7.1B TWD | 17.9B TWD | 17.1B TWD | 5.3B TWD | 7.9B TWD | 10.1B TWD |
| Net income | 21.3B TWD | 22.8B TWD | 26.2B TWD | 17.1B TWD | 27.0B TWD | 60.2B TWD | 61.5B TWD | 35.5B TWD | 32.4B TWD | 40.0B TWD |
| EPS (diluted) | 4.66 TWD | 5.19 TWD | 6.07 TWD | 3.91 TWD | 6.17 TWD | 13.54 TWD | 13.81 TWD | 8.04 TWD | 7.20 TWD | 8.75 TWD |
| Diluted shares | 4.14B | 4.18B | 4.25B | 4.26B | 4.29B | 4.37B | 4.32B | 4.35B | 4.39B | 4.43B |
| Gross margin | 19.3% | 18.2% | 16.5% | 15.6% | 16.3% | 19.4% | 20.1% | 15.8% | 16.3% | 17.7% |
| Operating margin | 9.4% | 8.7% | 7.3% | 5.6% | 7.4% | 11.1% | 12.1% | 7.2% | 6.8% | 8.0% |
| Net margin | 7.8% | 7.9% | 7.1% | 4.1% | 5.7% | 10.6% | 9.2% | 6.1% | 5.4% | 6.2% |
Balance sheet
Fiscal years, in TWD, from ASE Industrial Holding Co Ltd ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 38.4B TWD | 46.1B TWD | 51.5B TWD | 60.1B TWD | 51.5B TWD | 76.1B TWD | 58.0B TWD | 67.3B TWD | 76.5B TWD | 92.5B TWD |
| Receivables | 51.1B TWD | 55.2B TWD | 79.5B TWD | 78.9B TWD | 91.8B TWD | 115.5B TWD | 114.6B TWD | 99.5B TWD | 113.4B TWD | 125.0B TWD |
| Inventory | 21.4B TWD | 24.3B TWD | 36.6B TWD | 33.9B TWD | 48.6B TWD | 67.8B TWD | 87.3B TWD | 59.7B TWD | 57.3B TWD | 65.7B TWD |
| Total current assets | 142.8B TWD | 144.9B TWD | 201.6B TWD | 202.0B TWD | 224.1B TWD | 292.4B TWD | 300.4B TWD | 261.7B TWD | 275.3B TWD | 313.8B TWD |
| Property, plant and equipment | 143.9B TWD | 135.2B TWD | 214.6B TWD | 232.1B TWD | 234.4B TWD | 239.9B TWD | 268.2B TWD | 264.9B TWD | 312.5B TWD | 421.1B TWD |
| Goodwill | 10.5B TWD | 9.9B TWD | 50.0B TWD | 50.2B TWD | 52.7B TWD | 52.1B TWD | 52.3B TWD | 52.4B TWD | 52.5B TWD | 52.5B TWD |
| Total assets | 357.9B TWD | 363.9B TWD | 534.1B TWD | 557.2B TWD | 584.2B TWD | 673.3B TWD | 707.6B TWD | 667.4B TWD | 741.1B TWD | 889.5B TWD |
| Total current liabilities | 107.0B TWD | 108.4B TWD | 158.6B TWD | 154.3B TWD | 174.6B TWD | 217.2B TWD | 229.3B TWD | 226.0B TWD | 234.4B TWD | 248.5B TWD |
| Long-term debt | 46.5B TWD | 27.1B TWD | 127.1B TWD | 136.0B TWD | 102.3B TWD | 117.2B TWD | 94.9B TWD | 81.4B TWD | 121.8B TWD | 202.6B TWD |
| Total liabilities | 191.1B TWD | 162.6B TWD | 315.0B TWD | 344.4B TWD | 352.4B TWD | 405.1B TWD | 394.3B TWD | 352.6B TWD | 398.8B TWD | 520.9B TWD |
| Shareholders' equity | 154.8B TWD | 188.1B TWD | 201.4B TWD | 199.4B TWD | 216.1B TWD | 253.6B TWD | 294.7B TWD | 294.5B TWD | 320.0B TWD | 342.2B TWD |
| Net debt | 29.1B TWD | -971M TWD | 118.9B TWD | 113.2B TWD | 82.0B TWD | 75.4B TWD | 71.4B TWD | 51.8B TWD | 80.2B TWD | 142.0B TWD |
Cash flow
Fiscal years, in TWD, from ASE Industrial Holding Co Ltd ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 52.1B TWD | 47.4B TWD | 51.1B TWD | 72.3B TWD | 75.1B TWD | 81.7B TWD | 111.0B TWD | 114.4B TWD | 90.8B TWD | 142.2B TWD |
| Capital spending | 27.2B TWD | 25.0B TWD | 42.0B TWD | 58.2B TWD | 63.1B TWD | 72.0B TWD | 73.0B TWD | 54.6B TWD | 81.1B TWD | 165.7B TWD |
| Free cash flow | 24.9B TWD | 22.4B TWD | 9.1B TWD | 14.1B TWD | 12.0B TWD | 9.8B TWD | 38.0B TWD | 59.9B TWD | 9.7B TWD | -23.4B TWD |
| Stock-based compensation | — | — | 216M TWD | 872M TWD | 956M TWD | 699M TWD | 990M TWD | 743M TWD | 2.2B TWD | 2.5B TWD |
| Dividends paid | 12.2B TWD | 11.2B TWD | 10.6B TWD | 10.6B TWD | 8.5B TWD | 18.1B TWD | 30.0B TWD | 37.8B TWD | 22.5B TWD | 23.0B TWD |
| Share buybacks (net) | — | — | -71M TWD | — | — | -5.5B TWD | -206M TWD | 0 TWD | 0 TWD | — |
| Net borrowing | 9.4B TWD | -16.5B TWD | 85.5B TWD | 1.1B TWD | -26.5B TWD | 16.0B TWD | -29.5B TWD | -14.3B TWD | 36.7B TWD | 81.3B TWD |
| Free cash flow margin | 9.1% | 7.7% | 2.5% | 3.4% | 2.5% | 1.7% | 5.7% | 10.3% | 1.6% | -3.6% |
| Dividends per share | 2.96 TWD | 2.68 TWD | 2.50 TWD | 2.49 TWD | 1.99 TWD | 4.14 TWD | 6.94 TWD | 8.70 TWD | 5.11 TWD | 5.20 TWD |
Questions
What was ASE Industrial Holding Co Ltd ADR's revenue in 2025?
645.4B TWD in fiscal 2025, from its 10-K filing.
How much free cash flow does ASE Industrial Holding Co Ltd ADR generate?
-23.4B TWD in fiscal 2025 (operating cash flow minus capital spending).
From ASE Industrial Holding Co Ltd ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.