CPRT vs TRI: Copart and Thomson Reuters compared
The short version
From the latest prices and each company's SEC filings. Who's ahead on each measure, not which to buy.
- Thomson Reuters is the larger company, worth $46.9B, about 1.8 times Copart.
- Thomson Reuters grew revenue faster over the last year (+3.0% vs +2.4%).
- Copart keeps more of each dollar of revenue as operating profit (35.4% vs 28.5%).
- On earnings, Copart is the cheaper stock (16.8x vs 31.0x).
- Thomson Reuters's price assumes faster free cash flow growth: about 7% a year, against 5% for Copart (reverse DCF).
Side by side
The stronger figure is shaded where higher (or, for valuation multiples, lower) reads as better. How the implied growth works.
| Measure | CPRT | TRI |
|---|---|---|
| Market cap | $25.8B | $46.9B |
| Share price | $27.32 | $103.21 |
| Revenue (last fiscal year) | $4.7B | $7.5B |
| Free cash flow (last fiscal year) | $1.3B | $2.0B |
| Revenue growth, last year | +2.4% | +3.0% |
| Revenue growth per year, last 5 fiscal years | +7.4% | +4.2% |
| Operating margin | 35.4% | 28.5% |
| Net margin | 31.8% | 20.1% |
| Return on equity | 16.3% | 11.9% |
| P/E (trailing) | 16.8x | 31.0x |
| Price / free cash flow | 21.0x | 22.8x |
| EV / EBITDA | 10.8x | 12.7x |
| FCF growth the price implies | 5.2% | 7.0% |
| Dividend yield | — | 2.3% |
| Debt / equity | 0.10x | 0.42x |
| Fundamental grade | B | C |
| Superinvestors holding it | 8 | 3 |
| Insider purchases, last 12 months | 10 | 0 |
Results from SEC filings
Revenue and free cash flow by fiscal year, from each company's 10-K filings.
Copart
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2022 | $3.5B | $839M | 39.3% |
| 2023 | $3.9B | $848M | 38.4% |
| 2024 | $4.2B | $962M | 37.1% |
| 2025 | $4.6B | $1.2B | 36.5% |
| 2026 | $4.7B | $1.3B | 35.4% |
Thomson Reuters
| Year | Revenue | Free cash flow | Op. margin |
|---|---|---|---|
| 2021 | $6.3B | $1.3B | 19.6% |
| 2022 | $6.6B | $1.3B | 27.7% |
| 2023 | $6.8B | $1.8B | 34.3% |
| 2024 | $7.3B | $1.9B | 29.1% |
| 2025 | $7.5B | $2.0B | 28.5% |
Where the revenue comes from
Copart · by products, 2026
Service revenues$4.0B85%
Vehicle sales$697M15%
Thomson Reuters · by segments, 2020
Legal Professionals$2.5B42%
Corporates$1.4B23%
Tax & Accounting Professionals$836M14%
Reuters News$628M10%
Global Print$620M10%
Compare them in fullFifteen years of statements, quarterly results, DCF and IRR models, and any number of peers side by side.
Open CPRT in InvestinglyQuestions
Which is bigger, Copart or Thomson Reuters?
Thomson Reuters (TRI), at $46.9B against $25.8B.
Is CPRT or TRI cheaper?
By trailing P/E, Copart (16.8x) is cheaper than Thomson Reuters (31.0x). A lower multiple can also mean the market expects less growth.
Which grows faster, CPRT or TRI?
Thomson Reuters: revenue grew +3.0% over the last year, against +2.4%.
Prices and ratios as of the last daily update; statements from SEC filings. Information only, not investment advice.