Yum! Brands (YUM) financial statements
Yum! Brands reported revenue of $8.2B in fiscal 2025, up 2.9% a year over 9 years.
Net income was $1.6B and the operating margin 31.3%, against 26.5% in 2016.
Free cash flow was $1.6B, and the company returned $789M in dividends and $552M in net buybacks.
The diluted share count fell 30% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Yum! Brands's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.4B | $5.9B | $5.7B | $5.6B | $5.7B | $6.6B | $6.8B | $7.1B | $7.5B | $8.2B |
| Cost of revenue | — | $3.0B | $1.6B | $1.2B | $1.5B | $1.7B | $1.7B | $1.8B | $2.1B | $2.5B |
| Gross profit | — | $2.9B | $4.1B | $4.4B | $4.1B | $4.9B | $5.1B | $5.3B | $5.4B | $5.7B |
| Selling, general and admin | — | $999M | $895M | $917M | $1.1B | $1.1B | $1.1B | $1.2B | $1.2B | $1.3B |
| Operating income | $1.7B | $2.8B | $2.3B | $1.9B | $1.5B | $2.1B | $2.2B | $2.3B | $2.4B | $2.6B |
| Interest expense | $331M | $473M | $496M | $519M | $558M | $551M | $558M | $602M | $542M | $544M |
| Pre-tax income | $1.3B | $2.3B | $1.8B | $1.4B | $1.0B | $1.7B | $1.7B | $1.8B | $1.9B | $2.1B |
| Income tax | — | $934M | $297M | $79M | $116M | $99M | $337M | $221M | $414M | $518M |
| Net income | $1.6B | $1.3B | $1.5B | $1.3B | $904M | $1.6B | $1.3B | $1.6B | $1.5B | $1.6B |
| Diluted shares | 400M | 355M | 329M | 313M | 307M | 302M | 290M | 285M | 285M | 281M |
| Gross margin | — | 49.7% | 71.3% | 77.9% | 73.4% | 73.8% | 74.5% | 74.9% | 71.9% | 69.8% |
| Operating margin | 26.5% | 47.0% | 40.4% | 34.5% | 26.6% | 32.5% | 32.0% | 32.8% | 31.8% | 31.3% |
| Net margin | 25.8% | 22.8% | 27.1% | 23.1% | 16.0% | 23.9% | 19.4% | 22.6% | 19.7% | 19.0% |
Balance sheet
Fiscal years, from Yum! Brands's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $725M | $1.5B | $292M | $605M | $730M | $486M | $367M | $512M | $707M | $709M |
| Inventory | $37M | — | — | — | — | — | — | — | — | — |
| Total current assets | $1.5B | $2.5B | $1.2B | $1.5B | $1.7B | $1.5B | $1.6B | $1.6B | $1.9B | $2.0B |
| Property, plant and equipment | $2.1B | $1.7B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.3B | $1.6B |
| Goodwill | $536M | $512M | $525M | $530M | $597M | $657M | $638M | $642M | $736M | $969M |
| Total assets | $5.5B | $5.3B | $4.1B | $5.2B | $5.9B | $6.0B | $5.8B | $6.2B | $6.7B | $8.2B |
| Total current liabilities | $1.3B | $1.5B | $1.3B | $1.5B | $1.7B | $1.4B | $1.7B | $1.3B | $1.3B | $1.5B |
| Long-term debt | $9.1B | $9.4B | $9.8B | $10.1B | $10.3B | $11.2B | $11.5B | $11.1B | $11.3B | $11.9B |
| Total liabilities | $11.1B | $11.6B | $12.1B | $13.2B | $13.7B | $14.3B | $14.7B | $14.1B | $14.4B | $15.5B |
| Shareholders' equity | -$5.6B | -$6.3B | -$7.9B | -$8.0B | -$7.9B | -$8.4B | -$8.9B | -$7.9B | -$7.6B | -$7.3B |
| Net debt | $8.4B | $8.3B | $9.8B | $10.0B | $10.0B | $10.8B | $11.5B | $10.7B | $10.7B | $11.2B |
Cash flow
Fiscal years, from Yum! Brands's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | $1.0B | $1.2B | $1.3B | $1.3B | $1.7B | $1.4B | $1.6B | $1.7B | $2.0B |
| Capital spending | — | $318M | $234M | $196M | $160M | $230M | $279M | $285M | $257M | $371M |
| Free cash flow | — | $712M | $942M | $1.1B | $1.1B | $1.5B | $1.1B | $1.3B | $1.4B | $1.6B |
| Stock-based compensation | — | $65M | $50M | $59M | $97M | $75M | $84M | $95M | $69M | $70M |
| Dividends paid | — | $416M | $462M | $511M | $566M | $592M | $649M | $678M | $752M | $789M |
| Share buybacks (net) | — | -$2.0B | -$2.4B | -$815M | -$239M | -$1.6B | -$1.2B | -$50M | -$441M | -$552M |
| Net borrowing | — | $703M | $292M | $469M | $133M | $493M | $300M | -$397M | -$242M | $527M |
| Free cash flow margin | — | 12.1% | 16.6% | 20.0% | 20.3% | 22.4% | 16.8% | 18.6% | 19.0% | 20.0% |
| Dividends per share | — | $1.17 | $1.40 | $1.63 | $1.84 | $1.96 | $2.24 | $2.38 | $2.64 | $2.81 |
Questions
What was Yum! Brands's revenue in 2025?
$8.2B in fiscal 2025, from its 10-K filing.
How much free cash flow does Yum! Brands generate?
$1.6B in fiscal 2025 (operating cash flow minus capital spending).
From Yum! Brands's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.