Woodside Energy Group (WDS) financial statements
Woodside Energy Group reported revenue of $13.0B in fiscal 2025, up 29.2% a year over 5 years.
Net income was $2.7B and the operating margin 30.0%, against -143.6% in 2020.
The diluted share count rose 101% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Woodside Energy Group's 10-K filings with the SEC.
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | $3.6B | $7.0B | $16.8B | $14.0B | $13.2B | $13.0B |
| Cost of revenue | $3.0B | $3.8B | $6.5B | $7.5B | $7.5B | $8.4B |
| Gross profit | $615M | $3.1B | $10.3B | $6.5B | $5.7B | $4.5B |
| Operating income | -$5.2B | $3.5B | $9.2B | $3.3B | $4.5B | $3.9B |
| Interest expense | $327M | $230M | $167M | $307M | $365M | $299M |
| Pre-tax income | -$5.4B | $3.3B | $9.2B | $3.3B | $4.4B | $3.8B |
| Income tax | -$1.0B | $957M | $2.9B | $653M | $814M | $763M |
| Net income | -$4.0B | $2.0B | $6.5B | $1.7B | $3.6B | $2.7B |
| EPS (diluted) | -$4.24 | $2.04 | $4.26 | $0.87 | $1.87 | $1.42 |
| Diluted shares | 951M | 972M | 1.52B | 1.91B | 1.91B | 1.91B |
| Gross margin | 17.1% | 44.8% | 61.1% | 46.3% | 43.1% | 34.9% |
| Operating margin | -143.6% | 50.2% | 54.6% | 23.6% | 34.3% | 30.0% |
| Net margin | -111.9% | 28.5% | 38.6% | 11.9% | 27.1% | 20.9% |
Balance sheet
Fiscal years, from Woodside Energy Group's 10-K filings with the SEC.
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Cash and short-term investments | $3.6B | $3.0B | $6.2B | $1.7B | $3.9B | $5.7B |
| Receivables | — | $368M | $1.6B | $1.5B | $2.4B | $1.8B |
| Inventory | — | $202M | $678M | $616M | $684M | $693M |
| Total current assets | — | $4.3B | $9.3B | $5.1B | $7.6B | $8.6B |
| Property, plant and equipment | — | — | — | $40.8B | $42.6B | $46.6B |
| Goodwill | — | $4.6B | $4.0B | $4.0B | $3.9B | $4.0B |
| Total assets | — | $26.5B | $59.3B | $55.4B | $61.3B | $66.5B |
| Total current liabilities | — | $2.6B | $6.6B | $5.0B | $5.9B | $5.4B |
| Long-term debt | — | $5.2B | $4.9B | $4.9B | $9.0B | $11.2B |
| Total liabilities | — | $12.2B | $22.2B | $20.2B | $25.1B | $26.7B |
| Shareholders' equity | $12.9B | $13.4B | $36.3B | $34.4B | $35.4B | $35.9B |
| Net debt | -$3.6B | $2.4B | -$1.1B | $3.1B | $6.1B | $6.3B |
Cash flow
Fiscal years, from Woodside Energy Group's 10-K filings with the SEC.
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | $1.8B | $3.8B | $8.8B | $6.1B | $5.8B | $7.2B |
| Stock-based compensation | -$32M | -$47M | -$45M | -$57M | — | — |
| Dividends paid | $454M | $289M | $2.6B | $4.3B | $2.4B | $2.0B |
| Share buybacks (net) | — | — | -$45M | $0 | $0 | -$53M |
| Net borrowing | $517M | -$784M | -$283M | -$284M | $4.9B | $1.9B |
| Dividends per share | $0.48 | $0.30 | $1.68 | $2.23 | $1.28 | $1.05 |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for WDS.
Open WDS in InvestinglyQuestions
What was Woodside Energy Group's revenue in 2025?
$13.0B in fiscal 2025, from its 10-K filing.
From Woodside Energy Group's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.