WESCO International (WCC) financial statements

Industrials · Industrial Distribution · Market cap $16.7B

WESCO International reported revenue of $23.5B in fiscal 2025, up 13.8% a year over 9 years.

Net income was $640M and the operating margin 5.2%, against 4.5% in 2016.

Free cash flow was $25M, and the company returned $88M in dividends and $75M in net buybacks.

Revenue and free cash flow

Fiscal years, $ billions.

-1001020302016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from WESCO International's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$7.3B$7.7B$8.2B$8.4B$12.3B$18.2B$21.4B$22.4B$21.8B$23.5B
Cost of revenue$5.9B$6.2B$6.6B$6.8B$10.0B$14.4B$16.8B$17.5B$17.1B$18.5B
Gross profit$1.4B$1.5B$1.6B$1.6B$2.3B$3.8B$4.7B$4.8B$4.7B$5.0B
Selling, general and admin$1.1B$1.1B$1.2B$1.2B$1.9B$2.8B$3.0B$3.3B$3.3B$3.5B
Operating income$331M$319M$352M$346M$347M$802M$1.4B$1.4B$1.2B$1.2B
Pre-tax income$132M$252M$281M$282M$123M$582M$1.1B$992M$951M$856M
Income tax$30M$89M$56M$60M$23M$116M$274M$226M$232M$213M
Net income$102M$163M$227M$223M$101M$465M$860M$766M$718M$640M
EPS (diluted)$2.10$3.38$4.82$5.14$1.51$7.84$15.33$13.54$13.05$13.05
Diluted shares48M48M47M43M47M52M52M52M51M50M
Gross margin19.7%19.3%19.2%18.9%18.9%20.8%21.8%21.6%21.6%21.1%
Operating margin4.5%4.2%4.3%4.1%2.8%4.4%6.7%6.3%5.6%5.2%
Net margin1.4%2.1%2.8%2.7%0.8%2.6%4.0%3.4%3.3%2.7%

Balance sheet

Fiscal years, from WESCO International's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$110M$118M$96M$151M$449M$213M$527M$524M$703M$605M
Receivables$1.0B$1.2B$1.2B$1.2B$2.5B$3.0B$3.7B$3.6B$3.5B$4.1B
Inventory$821M$956M$949M$1.0B$2.2B$2.7B$3.5B$3.6B$3.5B$4.0B
Total current assets$2.1B$2.4B$2.4B$2.5B$5.5B$6.4B$8.3B$8.4B$8.4B$9.5B
Property, plant and equipment$158M$156M$161M$181M$399M$379M$403M$424M$443M$467M
Goodwill$1.7B$1.8B$1.7B$1.8B$3.2B$3.2B$3.2B$3.3B$3.3B$3.3B
Total assets$4.4B$4.7B$4.6B$5.0B$11.9B$12.6B$14.8B$15.1B$15.1B$16.5B
Total current liabilities$874M$1.0B$1.1B$1.1B$3.0B$3.0B$3.8B$3.4B$3.8B$4.3B
Long-term debt$1.4B$1.3B$1.2B$1.3B$4.4B$4.7B$5.3B$5.3B$5.0B$5.8B
Total liabilities$2.5B$2.6B$2.5B$2.8B$8.5B$8.8B$10.4B$10.0B$10.1B$11.5B
Shareholders' equity$2.0B$2.1B$2.1B$2.3B$3.3B$3.8B$4.5B$5.0B$5.0B$5.0B
Net debt$1.3B$1.2B$1.1B$1.1B$4.4B$4.5B$4.9B$4.8B$4.4B$5.2B

Cash flow

Fiscal years, from WESCO International's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$300M$149M$297M$224M$544M$67M$11M$493M$1.1B$125M
Capital spending$18M$22M$36M$44M$57M$55M$99M$92M$95M$100M
Free cash flow$282M$128M$261M$180M$487M$12M-$88M$401M$1.0B$25M
Stock-based compensation$12M$15M$16M$19M$19M$31M$46M$48M$29M$40M
Dividends paid——$0$0$30M$57M$57M$77M$82M$88M
Share buybacks (net)-$5M-$107M-$127M-$150M$0$0-$11M-$75M-$425M-$75M
Net borrowing-$241M-$40M-$127M$58M$3.6B$646M$698M-$114M-$278M$704M
Free cash flow margin3.8%1.7%3.2%2.2%4.0%0.1%-0.4%1.8%4.6%0.1%
Dividends per share————$0.65$1.10$1.10$1.46$1.61$1.79
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for WCC.
Open WCC in Investingly

Questions

What was WESCO International's revenue in 2025?

$23.5B in fiscal 2025, from its 10-K filing.

How much free cash flow does WESCO International generate?

$25M in fiscal 2025 (operating cash flow minus capital spending).

From WESCO International's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.