Corporación Inmobiliaria Vesta, S.A.B de C.V. (VTMX) financial statements

Real Estate · Real Estate - Development · Market cap $3.1B

Corporación Inmobiliaria Vesta, S.A.B de C.V. reported revenue of $283M in fiscal 2025, up 15.2% a year over 4 years.

Net income was $242M.

Free cash flow was $206M, and the company returned $68M in dividends and $36M in net buybacks.

The diluted share count rose 24% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

00.10.20.320212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Corporación Inmobiliaria Vesta, S.A.B de C.V.'s 10-K filings with the SEC.

Fiscal year20212022202320242025
Revenue$161M$178M$214M$252M$283M
Selling, general and admin$14M$16M$22M$24M$24M
Interest expense$45M$45M$44M$42M$53M
Pre-tax income$256M$292M$382M$426M$234M
Income tax$82M$48M$65M$203M-$8M
Net income$174M$244M$317M$223M$242M
EPS (diluted)$0.26$0.35$0.41$0.25$0.28
Diluted shares693M694M769M883M861M
Net margin108.2%136.8%147.6%88.5%85.4%

Balance sheet

Fiscal years, from Corporación Inmobiliaria Vesta, S.A.B de C.V.'s 10-K filings with the SEC.

Fiscal year20212022202320242025
Cash and short-term investments$453M$139M$501M$184M$337M
Total current assets$482M$202M$566M$244M$397M
Total assets$2.8B$3.0B$3.8B$4.0B$4.5B
Total current liabilities$67M$60M$148M$91M$82M
Long-term debt$931M$926M$846M$797M$1.3B
Total liabilities$1.3B$1.3B$1.3B$1.4B$1.8B
Shareholders' equity$1.5B$1.6B$2.5B$2.6B$2.7B
Net debt$478M$787M$344M$613M$984M

Cash flow

Fiscal years, from Corporación Inmobiliaria Vesta, S.A.B de C.V.'s 10-K filings with the SEC.

Fiscal year20212022202320242025
Operating cash flow$108M$65M$145M$130M$207M
Capital spending$219,143$219,884$2M$597,329$837,371
Free cash flow$108M$65M$143M$129M$206M
Stock-based compensation$6M$7M$8M$9M$13M
Dividends paid$55M$57M$60M$64M$68M
Share buybacks (net)$0-$16M$0-$44M-$36M
Net borrowing$98M$0-$17M-$70M$436M
Free cash flow margin67.0%36.5%66.5%51.2%72.9%
Dividends per share$0.08$0.08$0.08$0.07$0.08
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for VTMX.
Open VTMX in Investingly

Questions

What was Corporación Inmobiliaria Vesta, S.A.B de C.V.'s revenue in 2025?

$283M in fiscal 2025, from its 10-K filing.

How much free cash flow does Corporación Inmobiliaria Vesta, S.A.B de C.V. generate?

$206M in fiscal 2025 (operating cash flow minus capital spending).

From Corporación Inmobiliaria Vesta, S.A.B de C.V.'s annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.