VABK (VABK) financial statements

· Market cap $263M

VABK reported revenue of $58M in fiscal 2025, up 10.3% a year over 9 years.

Net income was $19M.

Free cash flow was $21M.

The diluted share count rose 127% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

00.00.00.10.12016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from VABK's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$24M$27M$28M$27M$30M$55M$67M$58M$54M$58M
Interest expense$937,000$1M$3M$4M$3M$3M$3M$21M——
Pre-tax income$8M$11M$11M$8M$10M$12M$29M$23M$21M$24M
Income tax$3M$4M$2M$2M$2M$2M$5M$4M$4M$5M
Net income$6M$7M$8M$7M$8M$10M$23M$19M$17M$19M
EPS (diluted)$2.41$2.58$3.15$2.49$2.95$2.14$4.38$3.58$3.15$3.55
Diluted shares2M3M3M3M3M5M5M5M5M5M
Net margin24.2%24.0%29.8%24.3%26.2%18.2%34.9%33.2%31.4%33.4%

Balance sheet

Fiscal years, from VABK's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$38M$18M$19M———————
Property, plant and equipment$8M$7M$7M$6M$5M$25M$18M$16M$15M$12M
Goodwill$372,000$372,000$372,000$372,000$372,000$8M$8M$8M$8M$8M
Total assets$605M$644M$645M$703M$848M$2.0B$1.6B$1.6B$1.6B$1.6B
Total liabilities$546M$579M$574M$627M$766M$1.8B$1.5B$1.5B$1.5B$1.5B
Shareholders' equity$59M$65M$71M$76M$83M$162M$133M$153M$160M$184M
Net debt-$38M-$18M-$19M———————

Cash flow

Fiscal years, from VABK's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$5M$9M$12M$9M$9M$13M$23M$14M$15M$21M
Capital spending$585,000$463,000$846,000$189,000$199,000$1M$546,000$1M$733,000$582,000
Free cash flow$5M$8M$11M$9M$9M$12M$22M$13M$15M$21M
Share buybacks (net)-$1M———————-$559,000—
Free cash flow margin19.8%30.6%38.4%33.3%29.7%21.2%32.9%21.9%27.0%36.0%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for VABK.
Open VABK in Investingly

Questions

What was VABK's revenue in 2025?

$58M in fiscal 2025, from its 10-K filing.

How much free cash flow does VABK generate?

$21M in fiscal 2025 (operating cash flow minus capital spending).

From VABK's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.