UNB (UNB) financial statements

· Market cap $106M

UNB reported revenue of $54M in fiscal 2025, up 5.1% a year over 9 years.

Net income was $11M.

Free cash flow was $16M, and the company returned $7M in dividends.

Revenue and free cash flow

Fiscal years, $ billions.

-0.000.00.00.12016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from UNB's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$35M$36M$38M$41M$48M$49M$49M$48M$48M$54M
Interest expense$2M$2M$4M$6M$5M$4M$5M$19M——
Pre-tax income$11M$12M$8M$12M$15M—————
Income tax$3M$4M$1M$2M$2M$3M$3M$2M$369,000$928,000
Net income$9M$8M$7M$11M$13M$13M$13M$11M$9M$11M
EPS (diluted)$1.91$1.89$1.58$2.38$2.85$2.92$2.79$2.48$1.92$2.41
Diluted shares4M4M4M4M4M5M5M5M5M5M
Net margin24.4%23.4%18.6%26.1%26.9%27.1%25.8%23.6%18.2%20.3%

Balance sheet

Fiscal years, from UNB's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments——$37M$51M$123M$66M$38M$78M$16M$12M
Property, plant and equipment$14M$14M$16M$21M$20M$22M$20M$21M$20M$20M
Goodwill$2M$2M$2M$2M$2M—————
Total assets$691M$746M$805M$873M$1.1B$1.2B$1.3B$1.5B$1.5B$1.6B
Long-term debt$0$0$0—$0$0—$0$0$0
Total liabilities$635M$687M$741M$801M$1.0B$1.1B$1.3B$1.4B$1.5B$1.5B
Shareholders' equity$56M$59M$64M$72M$81M$84M$55M$66M$66M$81M
Net debt——-$37M-$51M-$123M-$66M-$38M-$78M-$16M-$12M

Cash flow

Fiscal years, from UNB's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$8M$10M$17M$12M-$7M$29M$29M$9M$12M$17M
Capital spending$2M$2M$3M$6M$1M$4M$665,000$2M$1M$1M
Free cash flow$6M$8M$14M$5M-$8M$26M$28M$7M$11M$16M
Stock-based compensation$66,000$104,000$120,000$165,000$236,000$299,000$446,000$374,000$398,000$494,000
Dividends paid$5M$5M$5M$6M$6M$6M$6M$6M$7M$7M
Share buybacks (net)-$6,000-$60,000-$107,000-$13,000$0-$2,000-$79,000-$130,000$0—
Net borrowing$22M-$14,000-$4M$19M-$40M-$7M$50M$16M$194M$27M
Free cash flow margin16.3%21.8%36.0%12.8%-16.9%52.8%58.0%15.2%23.0%29.3%
Dividends per share$1.11$1.15$1.19$1.23$1.27$1.31$1.39$1.43$1.43$1.43
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for UNB.
Open UNB in Investingly

Questions

What was UNB's revenue in 2025?

$54M in fiscal 2025, from its 10-K filing.

How much free cash flow does UNB generate?

$16M in fiscal 2025 (operating cash flow minus capital spending).

From UNB's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.