Trip.com Group Limited (TRPCF)

Consumer Cyclical · Travel Services
$35.95 +0.00% on the day Market cap $22.6B 52-week range $35.95 to $76.96 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Trip.com Group Limited's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

A

Five factors scored 1 to 9 from TRPCF's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation9
Profitability9
Growth8
Financial health3
Cash efficiency9

Key numbers

P/E (trailing)5.14x
P/E (forward)9.36x
Price / free cash flow1.67x
EV / EBITDA4.22x
Price / sales0.36x
Price / book0.90x
Revenue growth+17.1%
Operating margin25.2%
Net margin53.3%
Return on equity74.7%
Dividend yield—
Debt / equity1.24x

Results from SEC filings

Fiscal years, from Trip.com Group Limited's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$20.0B$20.1B$44.6B$53.4B$62.5B
Net income-$550M$1.4B$9.9B$17.1B$33.3B
Free cash flow$1.9B$2.1B$21.4B$19.0B$13.6B
EPS (diluted)—————
Operating margin-7.0%0.44%25.4%26.6%25.2%

Where the revenue comes from

Revenue by products, fiscal 2025.

Accommodation reservation$26.1B42%
Transportation ticketing$22.5B36%
Other$6.4B10%
Packaged tours$4.7B7%
Corporate travel$2.8B5%

Superinvestors who own TRPCF

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held TRPCF in their latest 13F.

Insider buying

Open-market purchases by Trip.com Group Limited's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of TRPCF in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when TRPCF trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Trip.com Group Limited insiders buying the stock?

No open-market insider purchases of TRPCF in the last 12 months, according to SEC Form 4 filings.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.