TRNS (TRNS) financial statements

· Market cap $805M

TRNS reported revenue of $332M in fiscal 2026, up 9.7% a year over 9 years.

Net income was $5M and the operating margin 4.0%, against 5.5% in 2017.

Free cash flow was $20M, and the company returned $469,000 in net buybacks.

The diluted share count rose 32% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

00.10.20.30.42017201820192020202120222023202420252026RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from TRNS's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Revenue$144M$155M$161M$173M$173M$205M$231M$259M$278M$332M
Cost of revenue$109M$118M$122M$131M$127M$147M$162M$176M$189M$224M
Gross profit$35M$37M$39M$42M$46M$58M$68M$84M$89M$108M
Selling, general and admin$27M$28M$29M$32M$35M$44M$52M$64M$72M$95M
Operating income$8M$9M$10M$11M$11M$14M$16M$20M$18M$13M
Interest expense—————$810,000$2M$2M$798,000$5M
Pre-tax income$7M$8M$9M$10M$10M$13M$13M$18M$18M$8M
Income tax$3M$2M$2M$2M$2M$2M$3M$5M$4M$3M
Net income$5M$6M$7M$8M$8M$11M$11M$14M$15M$5M
EPS (diluted)$0.64$0.81$0.95$1.08$1.03$1.50$1.40$1.63$1.57$0.57
Diluted shares7M7M8M7M8M8M8M8M9M9M
Gross margin24.3%24.1%24.5%24.5%26.6%28.5%29.6%32.3%32.1%32.6%
Operating margin5.5%5.8%6.4%6.3%6.4%6.9%7.0%7.6%6.4%4.0%
Net margin3.1%3.8%4.4%4.7%4.5%5.6%4.6%5.3%5.2%1.6%

Balance sheet

Fiscal years, from TRNS's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Cash and short-term investments$842,000$577,000$788,000$499,000$560,000$1M$2M$35M$2M$5M
Receivables$22M$25M$27M$31M$34M$40M$45M$48M$56M$65M
Inventory$10M$13M$14M$14M$12M$13M$17M$17M$14M$14M
Total current assets$36M$41M$45M$48M$49M$60M$68M$105M$78M$92M
Property, plant and equipment$16M$17M$20M$21M$22M$26M$29M$39M$50M$58M
Goodwill$33M$33M$35M$42M$43M$65M$69M$106M$177M$218M
Total assets$92M$97M$105M$128M$132M$178M$196M$288M$385M$480M
Total current liabilities$20M$21M$22M$21M$25M$28M$28M$33M$34M$40M
Long-term debt$26M$21M$19M$28M$17M$46M$47M$2M$31M$100M
Total liabilities$49M$45M$46M$61M$57M$92M$96M$62M$98M$180M
Shareholders' equity$43M$51M$60M$67M$75M$86M$100M$225M$287M$301M
Net debt$26M$22M$20M$30M$19M$47M$48M-$15M$31M$95M

Cash flow

Fiscal years, from TRNS's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Operating cash flow$8M$10M$13M$12M$24M$18M$17M$33M$39M$35M
Capital spending$5M$6M$7M$7M$7M$10M$9M$13M$13M$15M
Free cash flow$2M$4M$6M$5M$17M$7M$8M$19M$26M$20M
Stock-based compensation$453,000$1M$1M$884,000$2M$2M$3M$5M$3M$8M
Share buybacks (net)-$98,000-$360,000-$145,000-$3M-$3M-$7M-$447,000-$5M-$4M-$469,000
Net borrowing$9M$5M$413,000-$2M-$2M-$2M-$2M-$2M-$2M—
Free cash flow margin1.6%2.6%3.5%2.9%9.8%3.6%3.3%7.5%9.3%5.9%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for TRNS.
Open TRNS in Investingly

Questions

What was TRNS's revenue in 2026?

$332M in fiscal 2026, from its 10-K filing.

How much free cash flow does TRNS generate?

$20M in fiscal 2026 (operating cash flow minus capital spending).

From TRNS's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.