TRDA (TRDA) financial statements

· Market cap $208M

TRDA reported revenue of $25M in fiscal 2025, down 55.6% a year over 2 years.

Net income was -$144M.

Free cash flow was -$130M.

The diluted share count rose 3643% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.2-0.100.10.20.3202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from TRDA's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Revenue———$129M$211M$25M
Research and development$21M$36M$67M$100M$125M$142M
Selling, general and admin$6M$15M$31M$32M$38M$41M
Operating income-$27M-$51M-$97M-$3M$47M-$158M
Income tax$0$0$0$19M$859,000$924,000
Net income-$27M-$51M-$95M-$7M$66M-$144M
EPS (diluted)-$24.00-$8.16-$3.02-$0.20$1.68-$3.47
Diluted shares1M6M31M33M39M41M
Operating margin———-2.5%22.3%-621.1%
Net margin———-5.2%31.1%-565.5%

Balance sheet

Fiscal years, from TRDA's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Cash and short-term investments$39M$291M$189M$352M$420M$296M
Total current assets$40M$299M$210M$370M$440M$306M
Property, plant and equipment$3M$6M$8M$11M$11M$7M
Total assets$44M$306M$252M$469M$526M$377M
Total current liabilities$3M$7M$22M$159M$39M$24M
Total liabilities$3M$7M$40M$227M$98M$71M
Shareholders' equity-$41M$299M$213M$242M$429M$306M
Net debt-$39M-$291M-$45M-$68M-$101M-$90M

Cash flow

Fiscal years, from TRDA's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Operating cash flow-$26M-$51M-$94M$140M-$42M-$129M
Capital spending$2M$5M$3M$6M$3M$1M
Free cash flow-$28M-$55M-$97M$134M-$45M-$130M
Stock-based compensation$325,000$3M$10M$13M$18M$20M
Free cash flow margin———104.0%-21.2%-509.6%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for TRDA.
Open TRDA in Investingly

Questions

What was TRDA's revenue in 2025?

$25M in fiscal 2025, from its 10-K filing.

How much free cash flow does TRDA generate?

-$130M in fiscal 2025 (operating cash flow minus capital spending).

From TRDA's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.