TRC (TRC) financial statements

· Market cap $441M

TRC reported revenue of $50M in fiscal 2025, up 0.8% a year over 9 years.

Net income was $75,000 and the operating margin -16.0%, against -14.7% in 2016.

The diluted share count rose 30% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.100.10.12016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from TRC's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$46M$35M$46M$50M$38M—$79M$45M$42M$50M
Gross profit——————$31M$13M$13M$14M
Operating income-$7M-$8M$436,000-$1M-$7M-$260,000$14M-$4M-$9M-$8M
Pre-tax income$1M-$3M$6M$15M$82,000$9M$23M$6M$4M$1M
Income tax$496,000-$1M$1M$4M$829,000$4M$7M$2M$976,000$1M
Net income$800,000-$2M$4M$11M-$740,000$5M$16M$3M$3M$75,000
EPS (diluted)$0.04-$0.08$0.16$0.40-$0.03$0.20$0.59$0.12$0.10$0.00
Diluted shares21M22M26M26M26M26M27M27M27M27M
Gross margin——————39.4%29.1%30.5%29.2%
Operating margin-14.7%-21.3%1.0%-2.9%-17.8%—17.3%-8.3%-22.0%-16.0%
Net margin1.7%-5.1%9.3%21.4%-2.0%—20.0%7.3%6.4%0.2%

Balance sheet

Fiscal years, from TRC's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$28M$91M$80M$66M$58M$47M$73M$64M$54M$25M
Receivables$9M$8M$11M$10M$5M$6M$4M$8M$8M$9M
Inventory$3M$2M$3M$3M$3M$6M$3M$3M$4M$3M
Total current assets$43M$104M$96M$82M$69M$63M$83M$80M$69M$39M
Property, plant and equipment$46M$45M$46M$45M$46M$51M$53M$54M$56M$59M
Total assets$440M$518M$529M$539M$536M$546M$567M$578M$608M$630M
Total current liabilities$19M$10M$16M$15M$13M$16M$12M$12M$17M$9M
Long-term debt$70M$66M$62M$57M$53M$48M$48M$0——
Total liabilities$105M$91M$94M$94M$91M$90M$89M$94M$119M$140M
Shareholders' equity$306M$398M$419M$430M$430M$441M$462M$468M$474M$475M
Net debt$72M$50M$50M$35M$2M$16M$11M-$32M-$39M-$10M

Cash flow

Fiscal years, from TRC's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$6M$10M$14M$16M$15M$3M$9M$14M$14M$6M
Capital spending$26M$22M$23M$25M$22M$21M$23M$21M$57M—
Free cash flow-$21M-$12M-$8M-$9M-$7M-$18M-$14M-$8M-$43M—
Stock-based compensation$5M$4M$3M$3M$4M$4M$3M$3M$4M$2M
Net borrowing-$815,000-$4M-$4M-$4M-$5M-$4M-$3M-$50M$0$0
Free cash flow margin-45.2%-33.7%-18.0%-18.5%-17.9%—-17.8%-17.2%-102.5%—
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for TRC.
Open TRC in Investingly

Questions

What was TRC's revenue in 2025?

$50M in fiscal 2025, from its 10-K filing.

From TRC's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.