SLAB (SLAB) financial statements

· Market cap $7.3B

SLAB reported revenue of $785M in fiscal 2025, up 1.3% a year over 9 years.

Net income was -$65M and the operating margin -9.0%, against 9.5% in 2016.

Free cash flow was $66M.

The diluted share count fell 23% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

-0.500.511.52016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from SLAB's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$698M$769M$868M$474M$511M$721M$1.0B$782M$584M$785M
Cost of revenue$276M$315M$347M$194M$216M$295M$382M$322M$272M$328M
Gross profit$422M$454M$521M$280M$295M$425M$643M$461M$312M$457M
Research and development$200M$209M$238M$206M$235M$273M$332M$338M$332M$353M
Selling, general and admin$155M$160M$198M$163M$167M$185M$191M$147M$145M$174M
Operating income$66M$85M$85M-$89M-$107M-$33M$119M-$24M-$165M-$71M
Interest expense$3M—$20M$20M$34M$31M$7M$6M$1M$975,000
Pre-tax income$64M$77M$72M-$96M-$132M-$58M$126M-$11M-$155M-$58M
Income tax$3M$30M-$11M$7M-$15M$13M$38M$8M$36M$7M
Net income$61M$47M$84M$19M$13M$2.1B$91M-$35M-$191M-$65M
EPS (diluted)$1.45$1.09$1.90$0.43$0.28$47.78$2.54-$1.09-$5.93-$1.98
Diluted shares42M43M44M44M44M44M36M32M32M33M
Gross margin60.4%59.1%60.1%59.1%57.7%59.0%62.7%58.9%53.4%58.2%
Operating margin9.5%11.1%9.8%-18.7%-21.0%-4.6%11.6%-3.1%-28.3%-9.0%
Net margin8.8%6.1%9.6%4.1%2.5%293.7%8.9%-4.4%-32.7%-8.3%

Balance sheet

Fiscal years, from SLAB's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$295M$764M$614M$726M$725M$2.0B$1.2B$350M$289M$291M
Receivables$74M$71M$73M$76M$95M$98M$71M$29M$54M$65M
Inventory$60M$73M$75M$73M$48M$49M$100M$194M$106M$96M
Total current assets$491M$948M$827M$944M$976M$2.2B$1.5B$738M$602M$674M
Property, plant and equipment$130M$128M$139M$136M$136M$147M$152M$146M$132M$129M
Goodwill$276M$288M$397M$237M$376M$376M$376M$376M$376M$376M
Total assets$1.1B$1.5B$1.6B$1.7B$2.0B$3.0B$2.2B$1.4B$1.2B$1.3B
Total current liabilities$140M$162M$145M$138M$284M$669M$186M$164M$98M$144M
Long-term debt$72M—————————
Total liabilities$255M$582M$557M$560M$794M$746M$764M$234M$143M$175M
Shareholders' equity$827M$953M$1.1B$1.1B$1.2B$2.2B$1.4B$1.2B$1.1B$1.1B
Net debt-$69M-$269M-$197M-$227M-$203M-$1.1B-$500M-$228M-$282M-$364M

Cash flow

Fiscal years, from SLAB's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$129M$190M$174M$167M$136M$91M$141M-$30M-$14M$96M
Capital spending$11M$12M$24M$15M$18M$29M$27M$22M$12M$30M
Free cash flow$118M$177M$149M$151M$118M$63M$115M-$53M-$26M$66M
Stock-based compensation$40M$45M$50M$44M$49M$57M$61M$48M$62M$80M
Share buybacks (net)-$41M—-$39M-$27M-$16M-$1.2B-$883M-$217M-$16,000$0
Net borrowing-$5M-$72M—-$1M$220M-$141M-$21,000-$491M-$45M$0
Free cash flow margin16.9%23.1%17.2%31.9%23.0%8.7%11.2%-6.7%-4.4%8.4%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for SLAB.
Open SLAB in Investingly

Questions

What was SLAB's revenue in 2025?

$785M in fiscal 2025, from its 10-K filing.

How much free cash flow does SLAB generate?

$66M in fiscal 2025 (operating cash flow minus capital spending).

From SLAB's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.