SGU (SGU) financial statements

· Market cap $432M

SGU reported revenue of $1.8B in fiscal 2025, up 4.9% a year over 9 years.

Net income was $73M and the operating margin 6.4%, against 7.5% in 2016.

Free cash flow was $56M, and the company returned $26M in dividends.

The diluted share count fell 40% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

01232016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from SGU's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$1.2B$1.3B$1.7B$1.8B$1.5B$1.5B$2.0B$2.0B$1.8B$1.8B
Cost of revenue$540M$675M————————
Gross profit$392M$408M$463M$488M$475M$478M$484M$471M$502M$563M
Selling, general and admin$23M$25M$24M$28M$25M$25M$25M$26M$28M$31M
Operating income$87M$55M$66M$37M$93M$130M$60M$63M$61M$114M
Pre-tax income$79M$47M$63M$25M$77M$121M$49M$46M$49M$103M
Income tax$34M$20M$8M$8M$21M$34M$14M$14M$13M$29M
Net income$45M$27M$56M$18M$56M$88M$35M$32M$35M$73M
Diluted shares57M56M55M51M46M41M37M36M35M34M
Gross margin33.8%30.9%27.6%27.8%32.4%31.9%24.1%24.1%28.4%31.5%
Operating margin7.5%4.2%3.9%2.1%6.3%8.7%3.0%3.2%3.5%6.4%
Net margin3.9%2.0%3.3%1.0%3.8%5.9%1.8%1.6%2.0%4.1%

Balance sheet

Fiscal years, from SGU's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$139M$52M$15M$5M$57M$5M$15M$45M$117M$25M
Receivables$79M$97M$133M$120M$84M$100M$138M$114M$95M$102M
Inventory$46M$60M$56M$65M$50M$61M$84M$56M$42M$47M
Total current assets$295M$241M$257M$227M$226M$222M$288M$255M$281M$207M
Property, plant and equipment$70M$80M$88M$98M$93M$99M$108M$105M$105M$129M
Goodwill$213M$226M$228M$245M$240M$253M$254M$262M$276M$293M
Total assets$692M$674M$730M$753M$839M$854M$912M$875M$940M$937M
Total current liabilities$290M$272M$283M$326M$345M$345M$381M$365M$374M$349M
Long-term debt$75M$66M$92M$120M$110M$92M$152M$127M$188M$167M
Net debt-$48M$23M$85M$125M$66M$105M$149M$103M$91M$163M

Cash flow

Fiscal years, from SGU's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$102M$21M$57M$97M$176M$69M$34M$124M$111M$71M
Capital spending$10M$12M$14M$11M$14M$15M$19M$9M$11M$15M
Free cash flow$92M$9M$44M$86M$162M$54M$15M$115M$100M$56M
Dividends paid$23M$24M$26M$26M$24M$23M$23M$24M$25M$26M
Net borrowing-$8M-$16M$24M-$8M$31M-$13M$54M-$16M$62M-$21M
Free cash flow margin7.9%0.7%2.6%4.9%11.0%3.6%0.8%5.9%5.7%3.1%
Dividends per share$0.40$0.44$0.47$0.50$0.54$0.58$0.62$0.67$0.71$0.76
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for SGU.
Open SGU in Investingly

Questions

What was SGU's revenue in 2025?

$1.8B in fiscal 2025, from its 10-K filing.

How much free cash flow does SGU generate?

$56M in fiscal 2025 (operating cash flow minus capital spending).

From SGU's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.