SANG (SANG) financial statements

· Market cap $158M

SANG reported revenue of $237M in fiscal 2025, up 15.9% a year over 4 years.

Net income was -$5M.

Free cash flow was $39M, and the company returned $3M in net buybacks.

The diluted share count rose 15% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

00.10.20.320212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from SANG's 10-K filings with the SEC.

Fiscal year20212022202320242025
Revenue$131M$224M$253M$247M$237M
Cost of revenue$42M$67M$80M$74M$75M
Gross profit$89M$157M$173M$173M$162M
Research and development$21M$34M$37M$40M$42M
Selling, general and admin$38M$75M$42M$43M$37M
Interest expense$2M$4M$7M$7M$4M
Pre-tax income$4M-$104M-$32M-$9M-$6M
Income tax$4M$6M-$3M-$840,000-$1M
Net income$282,000-$111M-$29M-$9M-$5M
EPS (diluted)$0.01-$3.52-$0.88-$0.26-$0.15
Diluted shares29M31M33M33M33M
Gross margin68.1%69.9%68.4%69.9%68.3%
Net margin0.2%-49.4%-11.5%-3.5%-2.1%

Balance sheet

Fiscal years, from SANG's 10-K filings with the SEC.

Fiscal year20212022202320242025
Cash and short-term investments$22M$13M$11M$16M$13M
Receivables$15M$24M$22M$19M$15M
Inventory$12M$17M$18M$15M$8M
Total current assets$53M$60M$62M$57M$43M
Property, plant and equipment$8M$10M$9M$8M$6M
Goodwill$267M$210M$188M$188M$187M
Total assets—$499M$443M$401M$347M
Total current liabilities$55M$78M$63M$60M$49M
Long-term debt$60M$87M$83M$58M$27M
Total liabilities$164M$205M$177M$141M$92M
Shareholders' equity$376M$294M$266M$260M$254M
Net debt$53M$92M$90M$62M$34M

Cash flow

Fiscal years, from SANG's 10-K filings with the SEC.

Fiscal year20212022202320242025
Operating cash flow$19M$21M$26M$44M$42M
Capital spending$1M$2M$4M$4M$2M
Free cash flow$17M$19M$22M$40M$39M
Stock-based compensation$4M$10M$3M$3M$3M
Share buybacks (net)——-$559,000$0-$3M
Net borrowing$38M$30M-$4M-$23M-$30M
Free cash flow margin13.2%8.6%8.9%16.2%16.6%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for SANG.
Open SANG in Investingly

Questions

What was SANG's revenue in 2025?

$237M in fiscal 2025, from its 10-K filing.

How much free cash flow does SANG generate?

$39M in fiscal 2025 (operating cash flow minus capital spending).

From SANG's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.