RMTI (RMTI) financial statements

· Market cap $311M

RMTI reported revenue of $69M in fiscal 2025, up 3.0% a year over 9 years.

Net income was -$5M and the operating margin -6.8%, against -37.9% in 2016.

Free cash flow was -$1M.

The diluted share count fell 29% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

-0.100.10.10.12016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from RMTI's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$53M$57M$63M$61M$62M$62M$73M$84M$101M$69M
Cost of revenue$47M$54M$65M$58M$59M$64M$69M$75M$84M$58M
Gross profit$7M$4M-$2M$3M$3M-$2M$4M$9M$17M$12M
Research and development$6M$6M$6M$7M$7M$7M$3M$1M$19,000$0
Selling, general and admin$21M$23M$23M$30M$24M$21M$18M$14M$17M$16M
Operating income-$20M-$26M-$32M-$35M-$28M-$30M-$17M-$7M$608,000-$5M
Interest expense———$25,000$2M$2M$2M$2M$1M$1M
Pre-tax income-$19M-$26M—————-$8M-$480,000-$5M
Income tax$404,527$0$0$0$0$0$0$0$0$0
Net income-$20M-$26M-$32M-$34M-$31M-$33M-$19M-$8M-$480,000-$5M
EPS (diluted)-$3.90-$5.10-$6.10-$5.60-$4.10-$38.30-$13.10-$3.70-$0.30-$1.50
Diluted shares5M5M5M6M8M1M1M2M3M4M
Gross margin12.7%6.5%-2.5%4.6%4.4%-3.9%5.6%10.4%17.2%16.9%
Operating margin-37.9%-45.2%-51.2%-56.3%-45.7%-49.0%-23.0%-8.0%0.6%-6.8%
Net margin-37.2%-45.2%-50.7%-55.7%-49.7%-52.8%-25.7%-10.1%-0.5%-7.7%

Balance sheet

Fiscal years, from RMTI's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$58M$33M$34M$26M$59M$22M$22M$11M$22M$25M
Receivables$6M$6M$7M$4M$4M$6M$6M$11M$8M$8M
Inventory$12M$8M$4M$4M$4M$4M$6M$6M$6M$3M
Total current assets$79M$49M$47M$37M$69M$35M$35M$29M$37M$38M
Property, plant and equipment$1M$3M$3M$2M$3M$2M$2M$6M$6M$5M
Goodwill$920,745$920,745$920,745$921,000$921,000$921,000$921,000$921,000$921,000$921,000
Total assets$83M$59M$53M$44M$78M$49M$47M$52M$59M$57M
Total current liabilities$10M$9M$13M$12M$13M$21M$18M$17M$14M$10M
Long-term debt———$0$21M$13M$8M$8M$8M$9M
Total liabilities$30M$26M$25M$24M$44M$46M$33M$31M$27M$20M
Shareholders' equity$53M$33M$27M$20M$34M$3M$14M$21M$33M$37M
Net debt-$17M-$8M-$23M-$12M-$28M$7M-$916,000-$690,000-$7M-$2M

Cash flow

Fiscal years, from RMTI's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow-$12M-$21M-$20M-$27M-$30M-$34M-$17M-$9M$4M-$659,000
Capital spending———————$284,000$1M$542,000
Free cash flow———————-$10M$3M-$1M
Stock-based compensation$10M$7M$4M$5M$475,000$943,000$315,000$932,000$1M$2M
Net borrowing———$0$22M-$750,000-$12M-$2M$0—
Free cash flow margin———————-11.6%3.1%-1.7%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for RMTI.
Open RMTI in Investingly

Questions

What was RMTI's revenue in 2025?

$69M in fiscal 2025, from its 10-K filing.

How much free cash flow does RMTI generate?

-$1M in fiscal 2025 (operating cash flow minus capital spending).

From RMTI's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.