RELL (RELL) financial statements

· Market cap $303M

RELL reported revenue of $229M in fiscal 2026, up 5.9% a year over 9 years.

Net income was $6M and the operating margin 2.8%, against -4.2% in 2017.

Free cash flow was -$4M, and the company returned $3M in dividends.

Revenue and free cash flow

Fiscal years, $ billions.

-0.100.10.20.32017201820192020202120222023202420252026RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from RELL's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Revenue$137M$163M$167M$156M$177M$225M$263M$196M$209M$229M
Cost of revenue$93M$108M$115M$106M$118M$153M$179M$136M$144M$157M
Gross profit$44M$55M$52M$50M$59M$72M$84M$60M$65M$71M
Selling, general and admin$50M$52M$52M$51M$56M$56M$59M$60M$62M$66M
Operating income-$6M$4M-$7M-$2M$3M$16M$25M$348,000-$2M$6M
Pre-tax income-$6M$4M-$6M-$1M$2M$16M$25M$157,000-$2M$7M
Income tax$812,000$2M$1M$624,000$653,000-$2M$3M$96,000-$388,000$1M
Net income-$7M$4M-$7M-$2M$2M$18M$22M$61,000-$1M$6M
Diluted shares13M—11M11M11M12M13M12M12M13M
Gross margin32.1%33.7%31.0%31.9%33.2%31.9%31.9%30.5%31.0%31.2%
Operating margin-4.2%2.2%-4.1%-1.1%1.6%7.1%9.5%0.2%-1.2%2.8%
Net margin-5.1%2.3%-4.4%-1.2%0.9%8.0%8.5%0.0%-0.5%2.8%

Balance sheet

Fiscal years, from RELL's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Cash and short-term investments$62M$60M$50M$47M$43M$40M$25M$24M$36M$32M
Receivables$21M$23M$24M$20M$25M$30M$30M$25M$24M$33M
Inventory$43M$51M$53M$57M$64M$80M$110M$110M$103M$103M
Total current assets$128M$138M$131M$127M$134M$153M$168M$162M$166M$173M
Property, plant and equipment$16M$18M$19M$18M$17M$17M$21M$21M$18M$19M
Goodwill$6M$6M————————
Total assets$157M$166M$153M$151M$157M$180M$198M$192M$196M$202M
Total current liabilities$24M$30M$28M$29M$32M$41M$37M$32M$37M$36M
Total liabilities$25M$31M$29M$32M$35M$44M$39M$34M$39M$38M
Shareholders' equity$132M$135M$124M$119M$122M$136M$159M$158M$157M$164M
Net debt-$55M-$60M-$42M-$31M-$43M-$35M-$25M-$24M-$36M-$32M

Cash flow

Fiscal years, from RELL's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Operating cash flow$2M$3M-$3M$2M$832,000$2M-$8M$7M$11M$762,000
Capital spending$5M$5M$4M$2M$3M$3M$7M$4M$3M$4M
Free cash flow-$3M-$2M-$6M$147,000-$2M-$1M-$16M$2M$8M-$4M
Stock-based compensation$437,000$533,000$697,000$683,000$675,000$654,000$936,000$1M$2M$2M
Dividends paid$3M$3M$3M$3M$3M$3M$3M$3M$3M$3M
Free cash flow margin-2.5%-1.4%-3.9%0.1%-1.0%-0.5%-5.9%1.3%3.7%-1.6%
Dividends per share$0.24—$0.28$0.28$0.28$0.27$0.26$0.27$0.28$0.27
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for RELL.
Open RELL in Investingly

Questions

What was RELL's revenue in 2026?

$229M in fiscal 2026, from its 10-K filing.

How much free cash flow does RELL generate?

-$4M in fiscal 2026 (operating cash flow minus capital spending).

From RELL's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.