Royal Caribbean Cruises (RCL) financial statements
Royal Caribbean Cruises reported revenue of $17.9B in fiscal 2025, up 8.7% a year over 9 years.
Net income was $4.3B and the operating margin 27.4%, against 17.4% in 2016.
Free cash flow was $1.2B, and the company returned $824M in dividends and $1.2B in net buybacks.
The diluted share count rose 27% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Royal Caribbean Cruises's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.5B | $8.8B | $9.5B | $11.0B | $2.2B | $1.5B | $8.8B | $13.9B | $16.5B | $17.9B |
| Cost of revenue | $5.0B | $4.9B | $5.3B | $6.1B | $2.8B | $2.7B | $6.6B | $7.8B | $8.7B | $9.1B |
| Gross profit | $3.5B | $3.9B | $4.2B | $4.9B | -$556M | -$1.2B | $2.2B | $6.1B | $7.8B | $8.9B |
| Selling, general and admin | $1.1B | $1.2B | $1.3B | $1.6B | $1.2B | $1.4B | $1.6B | $1.8B | $2.1B | $2.2B |
| Operating income | $1.5B | $1.7B | $1.9B | $2.1B | -$4.6B | -$3.9B | -$766M | $2.9B | $4.1B | $4.9B |
| Interest expense | $307M | $300M | $334M | $409M | $844M | $1.3B | $1.4B | $1.4B | $1.6B | $992M |
| Pre-tax income | — | — | — | — | — | — | — | $1.7B | $2.9B | $4.4B |
| Income tax | — | — | — | — | — | -$45M | $4M | $6M | $46M | $82M |
| Net income | $1.3B | $1.6B | $1.8B | $1.9B | -$5.8B | -$5.3B | -$2.2B | $1.7B | $2.9B | $4.3B |
| EPS (diluted) | $5.93 | $7.53 | $8.56 | $8.95 | -$27.05 | -$20.89 | -$8.45 | $6.31 | $10.94 | $15.61 |
| Diluted shares | 216M | 216M | 212M | 210M | 214M | 252M | 255M | 283M | 279M | 274M |
| Gross margin | 41.0% | 44.2% | 44.6% | 44.6% | -25.2% | -78.8% | 25.2% | 44.1% | 47.5% | 49.4% |
| Operating margin | 17.4% | 19.9% | 20.0% | 19.0% | -208.3% | -252.6% | -8.7% | 20.7% | 24.9% | 27.4% |
| Net margin | 15.1% | 18.5% | 19.1% | 17.2% | -262.5% | -343.3% | -24.4% | 12.2% | 17.5% | 23.8% |
Balance sheet
Fiscal years, from Royal Caribbean Cruises's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $133M | $120M | $288M | $244M | $3.7B | $2.7B | $1.9B | $497M | $388M | $825M |
| Receivables | $292M | $319M | $325M | $306M | $284M | $408M | $531M | $405M | $371M | $317M |
| Inventory | $114M | $111M | $154M | $162M | $119M | $150M | $224M | $248M | $265M | $264M |
| Total current assets | $748M | $908M | $1.2B | $1.2B | $4.3B | $3.6B | $3.2B | $1.8B | $1.7B | $2.2B |
| Property, plant and equipment | $20.2B | $19.7B | $23.5B | $25.5B | $25.2B | $25.9B | $27.5B | $30.1B | $31.8B | $35.7B |
| Goodwill | $288M | $289M | $1.4B | $1.4B | $809M | $809M | $809M | $809M | $808M | $808M |
| Total assets | $22.3B | $22.4B | $27.7B | $30.3B | $32.5B | $32.3B | $33.8B | $35.1B | $37.1B | $41.6B |
| Total current liabilities | $4.4B | $4.9B | $7.1B | $8.0B | $4.5B | $7.3B | $8.6B | $9.4B | $9.8B | $12.1B |
| Long-term debt | $8.1B | $6.4B | $8.4B | $8.4B | $18.0B | $18.8B | $21.3B | $19.7B | $18.5B | $18.2B |
| Total liabilities | $13.2B | $11.7B | $16.1B | $17.6B | $23.7B | $27.2B | $30.9B | $30.2B | $29.3B | $31.4B |
| Shareholders' equity | $9.1B | $10.7B | $11.1B | $12.2B | $8.8B | $5.1B | $2.9B | $4.7B | $7.6B | $10.0B |
| Net debt | $8.0B | $7.4B | $10.5B | $10.8B | $15.6B | $18.4B | $21.5B | $21.0B | $19.7B | $20.5B |
Cash flow
Fiscal years, from Royal Caribbean Cruises's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.5B | $2.9B | $3.5B | $3.7B | -$3.7B | -$1.9B | $481M | $4.5B | $5.3B | $6.5B |
| Capital spending | $2.5B | $564M | $3.7B | $3.0B | $2.0B | $2.2B | $2.7B | $3.9B | $3.3B | $5.2B |
| Free cash flow | $22M | $2.3B | -$181M | $692M | -$5.7B | -$4.1B | -$2.2B | $580M | $2.0B | $1.2B |
| Stock-based compensation | $33M | $69M | $46M | $76M | $40M | $64M | $36M | $126M | $267M | $175M |
| Dividends paid | $346M | $437M | $527M | $603M | $326M | $0 | $0 | $0 | $107M | $824M |
| Share buybacks (net) | -$300M | -$225M | -$575M | -$100M | $0 | $0 | — | $0 | $0 | -$1.2B |
| Net borrowing | $973M | -$2.0B | $1.6B | -$535M | $9.7B | $2.2B | $2.1B | -$1.9B | -$1.3B | $1.1B |
| Free cash flow margin | 0.3% | 26.3% | -1.9% | 6.3% | -257.9% | -268.1% | -25.2% | 4.2% | 12.1% | 6.9% |
| Dividends per share | $1.60 | $2.03 | $2.49 | $2.87 | $1.52 | — | — | — | $0.38 | $3.01 |
Questions
What was Royal Caribbean Cruises's revenue in 2025?
$17.9B in fiscal 2025, from its 10-K filing.
How much free cash flow does Royal Caribbean Cruises generate?
$1.2B in fiscal 2025 (operating cash flow minus capital spending).
From Royal Caribbean Cruises's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.