QUAD (QUAD) financial statements

· Market cap $482M

QUAD reported revenue of $2.4B in fiscal 2025, down 6.3% a year over 9 years.

Net income was $27M and the operating margin 4.0%, against 2.7% in 2016.

Free cash flow was $51M, and the company returned $14M in dividends and $8M in net buybacks.

Revenue and free cash flow

Fiscal years, $ billions.

02462016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from QUAD's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$4.3B$4.0B$4.0B$3.9B$2.9B$3.0B$3.2B$3.0B$2.7B$2.4B
Cost of revenue$3.4B$3.1B$3.2B$3.2B$2.3B$2.4B$2.6B$2.4B$2.1B$1.9B
Gross profit$935M$860M$764M$731M$595M$570M$598M$576M$580M$523M
Research and development$9M$9M$4M$4M$3M$3M$3M$3M$3M$3M
Selling, general and admin$467M$409M$359M$398M$335M$326M$359M$344M$357M$326M
Operating income$117M$173M$87M$35M-$46M$93M$54M$26M$19M$97M
Interest expense$77M$71M$73M$90M$69M$60M$48M$70M$64M$50M
Pre-tax income$59M$109M$26M-$80M-$106M$47M$18M-$43M-$44M$32M
Income tax$13M-$9M-$2M-$24M$300,000$10M$8M$13M$6M$6M
Net income$45M$107M$8M-$156M-$128M$38M$9M-$55M-$51M$27M
EPS (diluted)$0.90$2.07$0.16-$3.12-$2.53$0.71$0.18-$1.14-$1.07$0.54
Diluted shares50M52M52M50M51M53M52M48M48M50M
Gross margin21.6%21.8%19.2%18.6%20.3%19.3%18.6%19.5%21.7%21.6%
Operating margin2.7%4.4%2.2%0.9%-1.6%3.1%1.7%0.9%0.7%4.0%
Net margin1.0%2.7%0.2%-4.0%-4.4%1.3%0.3%-1.9%-1.9%1.1%

Balance sheet

Fiscal years, from QUAD's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$19M$64M$70M$79M$55M$180M$25M$53M$29M$63M
Receivables$564M$552M$498M$456M$399M$362M$373M$316M$273M$295M
Inventory$265M$246M$279M$210M$170M$226M$261M$179M$162M$144M
Total current assets$903M$908M$947M$911M$679M$809M$704M$588M$534M$538M
Property, plant and equipment$1.5B$1.3B$1.2B$1.0B$884M$727M$672M$621M$500M$462M
Goodwill$0$0$44M$103M$103M$86M$86M$103M$100M$108M
Total assets$2.6B$2.5B$2.5B$2.4B$1.9B$1.9B$1.7B$1.5B$1.3B$1.3B
Total current liabilities$775M$746M$851M$813M$683M$957M$795M$791M$699M$624M
Long-term debt$1.0B$904M$883M$1.1B$903M$555M$507M$362M$349M$323M
Total liabilities$2.1B$1.9B$2.0B$2.2B$1.8B$1.8B$1.5B$1.4B$1.2B$1.1B
Shareholders' equity$442M$522M$442M$227M$84M$137M$173M$120M$50M$129M
Net debt$1.1B$881M$856M$1.0B$868M$621M$543M$461M$348M$307M

Cash flow

Fiscal years, from QUAD's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$354M$344M$261M$156M$190M$136M$155M$148M$113M$96M
Capital spending$106M$86M$96M$111M$61M$50M$60M$71M$57M$45M
Free cash flow$248M$258M$164M$44M$129M$86M$94M$77M$56M$51M
Stock-based compensation$15M$16M$16M$14M$11M$6M$6M$6M$7M$7M
Dividends paid$61M$62M$63M$57M$10M$1M$1M$100,000$9M$14M
Share buybacks (net)-$9M-$4M-$37M$0—$0-$10M-$13M$0-$8M
Net borrowing$20M$375M$8M$1.3B————-$184M-$29M
Free cash flow margin5.7%6.5%4.1%1.1%4.4%2.9%2.9%2.6%2.1%2.1%
Dividends per share$1.23$1.21$1.22$1.14$0.19$0.03$0.03$0.00$0.20$0.29
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for QUAD.
Open QUAD in Investingly

Questions

What was QUAD's revenue in 2025?

$2.4B in fiscal 2025, from its 10-K filing.

How much free cash flow does QUAD generate?

$51M in fiscal 2025 (operating cash flow minus capital spending).

From QUAD's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.