QDEL (QDEL) financial statements

· Market cap $915M

QDEL reported revenue of $2.7B in fiscal 2025, up 10.4% a year over 5 years.

Net income was -$1.1B and the operating margin -33.7%, against 63.8% in 2020.

Free cash flow was -$83M.

The diluted share count rose 56% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-101234202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from QDEL's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Revenue$1.7B$1.7B$3.3B$3.0B$2.8B$2.7B
Cost of revenue$305M$420M$1.3B$1.5B$1.5B$1.5B
Gross profit$1.4B$1.3B$1.9B$1.5B$1.3B$1.3B
Research and development$84M$96M$188M$245M$219M$186M
Selling, general and admin$181M$240M$621M$763M$767M$746M
Operating income$1.1B$906M$844M$139M-$2.0B-$919M
Interest expense——$76M$148M$164M$178M
Pre-tax income$1.0B$900M$736M-$29M-$2.1B-$1.1B
Income tax$230M$196M$187M-$19M-$80M$24M
Net income$810M$704M$549M-$10M-$2.1B-$1.1B
EPS (diluted)$18.60$16.43$9.56-$0.15-$30.54-$16.69
Diluted shares44M43M57M67M67M68M
Gross margin81.6%75.3%59.3%49.9%46.2%46.7%
Operating margin63.8%53.3%25.8%4.6%-70.5%-33.7%
Net margin48.8%41.5%16.8%-0.3%-73.7%-41.5%

Balance sheet

Fiscal years, from QDEL's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Cash and short-term investments$490M$828M$345M$167M$98M$170M
Receivables—$378M$454M$303M$282M$417M
Inventory—$199M$524M$578M$534M$578M
Total current assets—$1.4B$1.6B$1.3B$1.2B$1.4B
Property, plant and equipment—$349M$1.3B$1.4B$1.4B$1.4B
Goodwill—$337M$2.5B$2.5B$650M$0
Total assets—$2.4B$8.9B$8.6B$6.4B$5.8B
Total current liabilities—$324M$1.0B$834M$999M$966M
Long-term debt—$700,000$2.4B$2.3B$2.1B$2.5B
Total liabilities—$501M$3.9B$3.6B$3.4B$3.8B
Shareholders' equity$1.3B$1.9B$4.9B$5.0B$3.0B$1.9B
Net debt-$490M-$802M$2.3B$2.3B$2.4B$2.5B

Cash flow

Fiscal years, from QDEL's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Operating cash flow$630M$806M$885M$280M$83M$105M
Capital spending$65M$293M$141M$209M$195M$188M
Free cash flow$565M$513M$744M$71M-$112M-$83M
Stock-based compensation$21M$25M$48M$52M$42M$46M
Share buybacks (net)-$44M-$104M-$74M-$7M$0$0
Net borrowing———-$228M-$143M-$2.3B
Free cash flow margin34.0%30.2%22.8%2.4%-4.0%-3.0%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for QDEL.
Open QDEL in Investingly

Questions

What was QDEL's revenue in 2025?

$2.7B in fiscal 2025, from its 10-K filing.

How much free cash flow does QDEL generate?

-$83M in fiscal 2025 (operating cash flow minus capital spending).

From QDEL's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.