PLDT Inc ADR (PHI) financial statements
PLDT Inc ADR reported revenue of 216.8B PHP in fiscal 2024, up 2.7% a year over 9 years.
Net income was 32.3B PHP and the operating margin 23.3%, against 18.6% in 2015.
Free cash flow was 16.0B PHP, and the company returned 20.8B PHP in dividends.
Revenue and free cash flow
Fiscal years, $ billions (PHP).
Income statement
Fiscal years, in PHP, from PLDT Inc ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171.1B PHP | 165.3B PHP | 158.9B PHP | 162.9B PHP | 169.2B PHP | 181.0B PHP | 192.2B PHP | 204.4B PHP | 211.0B PHP | 216.8B PHP |
| Cost of revenue | 17.5B PHP | 18.3B PHP | 13.6B PHP | 14.4B PHP | 13.4B PHP | 12.3B PHP | 12.9B PHP | 14.2B PHP | 15.1B PHP | 14.0B PHP |
| Gross profit | 153.7B PHP | 147.0B PHP | 145.3B PHP | 148.5B PHP | 155.8B PHP | 168.7B PHP | 179.3B PHP | 190.2B PHP | 195.9B PHP | 202.8B PHP |
| Selling, general and admin | 70.3B PHP | 67.2B PHP | 69.0B PHP | 73.9B PHP | 68.2B PHP | 75.3B PHP | 77.7B PHP | 84.5B PHP | 81.9B PHP | 78.3B PHP |
| Operating income | 31.8B PHP | 24.7B PHP | 9.5B PHP | 13.8B PHP | 39.4B PHP | 36.2B PHP | 40.9B PHP | -5.1B PHP | 40.7B PHP | 50.5B PHP |
| Interest expense | 6.3B PHP | 7.4B PHP | 7.4B PHP | 7.1B PHP | 8.6B PHP | 10.1B PHP | 10.4B PHP | 11.8B PHP | 13.8B PHP | 15.5B PHP |
| Pre-tax income | 26.6B PHP | 22.1B PHP | 14.6B PHP | 22.8B PHP | 32.3B PHP | 33.0B PHP | 34.2B PHP | 13.5B PHP | 36.4B PHP | 42.7B PHP |
| Income tax | 4.6B PHP | 1.9B PHP | 1.1B PHP | 3.8B PHP | 9.6B PHP | 8.4B PHP | 7.5B PHP | 2.8B PHP | 9.6B PHP | 10.1B PHP |
| Net income | 22.1B PHP | 20.0B PHP | 13.4B PHP | 18.9B PHP | 22.5B PHP | 24.3B PHP | 26.4B PHP | 10.5B PHP | 26.6B PHP | 32.3B PHP |
| EPS (diluted) | 101.85 PHP | 92.33 PHP | 61.61 PHP | 87.28 PHP | 103.97 PHP | 112.12 PHP | 121.76 PHP | 48.26 PHP | 122.91 PHP | 149.26 PHP |
| Diluted shares | 216M | 216M | 216M | 216M | 216M | 216M | 216M | 216M | 216M | 216M |
| Gross margin | 89.8% | 88.9% | 91.4% | 91.1% | 92.1% | 93.2% | 93.3% | 93.1% | 92.8% | 93.5% |
| Operating margin | 18.6% | 14.9% | 6.0% | 8.5% | 23.3% | 20.0% | 21.3% | -2.5% | 19.3% | 23.3% |
| Net margin | 12.9% | 12.1% | 8.4% | 11.6% | 13.3% | 13.4% | 13.7% | 5.1% | 12.6% | 14.9% |
Balance sheet
Fiscal years, in PHP, from PLDT Inc ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 46.5B PHP | 39.0B PHP | 33.0B PHP | 51.7B PHP | 24.5B PHP | 40.2B PHP | 24.1B PHP | 25.2B PHP | 16.4B PHP | 10.0B PHP |
| Receivables | — | 24.4B PHP | 33.8B PHP | 24.1B PHP | 22.4B PHP | 22.1B PHP | 21.8B PHP | 26.3B PHP | 26.1B PHP | 31.6B PHP |
| Inventory | — | — | 3.9B PHP | 2.9B PHP | 3.4B PHP | 4.1B PHP | 3.7B PHP | 3.6B PHP | 3.3B PHP | 3.3B PHP |
| Total current assets | — | 86.0B PHP | 89.7B PHP | 99.6B PHP | 75.6B PHP | 87.4B PHP | 73.9B PHP | 81.3B PHP | 70.1B PHP | 63.8B PHP |
| Property, plant and equipment | 195.8B PHP | 203.2B PHP | 186.9B PHP | 196.0B PHP | 232.1B PHP | 260.9B PHP | 302.7B PHP | 292.7B PHP | 287.1B PHP | 318.1B PHP |
| Goodwill | — | 61.4B PHP | 61.4B PHP | 61.4B PHP | 61.4B PHP | 61.4B PHP | 61.4B PHP | 62.9B PHP | 62.9B PHP | 62.9B PHP |
| Total assets | 455.1B PHP | 475.1B PHP | 459.4B PHP | 482.8B PHP | 525.0B PHP | 575.8B PHP | 626.3B PHP | 624.2B PHP | 609.5B PHP | 623.3B PHP |
| Total current liabilities | — | 182.0B PHP | 168.1B PHP | 192.6B PHP | 204.4B PHP | 213.5B PHP | 224.3B PHP | 247.0B PHP | 196.7B PHP | 188.5B PHP |
| Long-term debt | — | 151.8B PHP | 157.7B PHP | 155.8B PHP | 172.8B PHP | 205.2B PHP | 241.1B PHP | 217.3B PHP | 243.2B PHP | 258.2B PHP |
| Total liabilities | 341.2B PHP | 366.6B PHP | 348.3B PHP | 366.1B PHP | 408.7B PHP | 456.2B PHP | 498.9B PHP | 510.2B PHP | 499.1B PHP | 506.5B PHP |
| Shareholders' equity | 113.9B PHP | 108.2B PHP | 106.8B PHP | 112.4B PHP | 112.0B PHP | 115.4B PHP | 123.2B PHP | 108.7B PHP | 105.2B PHP | 115.4B PHP |
| Net debt | -46.5B PHP | 146.3B PHP | 139.7B PHP | 124.6B PHP | 168.2B PHP | 182.5B PHP | 228.7B PHP | 224.4B PHP | 238.6B PHP | 271.6B PHP |
Cash flow
Fiscal years, in PHP, from PLDT Inc ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 69.7B PHP | 49.0B PHP | 56.1B PHP | 61.1B PHP | 69.4B PHP | 85.1B PHP | 92.0B PHP | 76.2B PHP | 85.8B PHP | 81.7B PHP |
| Capital spending | 43.1B PHP | 42.4B PHP | 36.8B PHP | 47.3B PHP | 88.2B PHP | 76.5B PHP | 102.4B PHP | 93.8B PHP | 76.3B PHP | 65.7B PHP |
| Free cash flow | 26.6B PHP | 6.6B PHP | 19.4B PHP | 13.8B PHP | -18.9B PHP | 8.6B PHP | -10.4B PHP | -17.6B PHP | 9.5B PHP | 16.0B PHP |
| Dividends paid | 32.5B PHP | 23.0B PHP | 16.6B PHP | 13.9B PHP | 15.6B PHP | 16.7B PHP | 17.7B PHP | 25.2B PHP | 23.3B PHP | 20.8B PHP |
| Share buybacks (net) | -1M PHP | — | — | — | — | — | — | — | — | — |
| Net borrowing | 27.3B PHP | 20.9B PHP | -12.9B PHP | 1.8B PHP | 17.0B PHP | 32.9B PHP | 28.9B PHP | -17.4B PHP | 15.4B PHP | 24.9B PHP |
| Free cash flow margin | 15.6% | 4.0% | 12.2% | 8.5% | -11.1% | 4.7% | -5.4% | -8.6% | 4.5% | 7.4% |
| Dividends per share | 150.57 PHP | 106.39 PHP | 76.91 PHP | 64.46 PHP | 72.17 PHP | 77.39 PHP | 81.98 PHP | 116.80 PHP | 107.97 PHP | 96.04 PHP |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for PHI.
Open PHI in InvestinglyQuestions
What was PLDT Inc ADR's revenue in 2024?
216.8B PHP in fiscal 2024, from its 10-K filing.
How much free cash flow does PLDT Inc ADR generate?
16.0B PHP in fiscal 2024 (operating cash flow minus capital spending).
From PLDT Inc ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.