PagSeguro Digital (PAGS) financial statements
PagSeguro Digital reported revenue of 18.8B BRL in fiscal 2024, up 44.7% a year over 9 years.
Net income was 2.1B BRL.
Free cash flow was -5.7B BRL, and the company returned 784M BRL in net buybacks.
The diluted share count fell 100% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (BRL).
Income statement
Fiscal years, in BRL, from PagSeguro Digital's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675M BRL | 1.1B BRL | 2.5B BRL | 4.3B BRL | 5.7B BRL | 6.8B BRL | 10.4B BRL | 15.3B BRL | 15.9B BRL | 18.8B BRL |
| Cost of revenue | 382M BRL | 624M BRL | 1.3B BRL | 2.1B BRL | 2.8B BRL | 3.8B BRL | 5.8B BRL | 7.5B BRL | 8.1B BRL | — |
| Gross profit | 292M BRL | 515M BRL | 1.2B BRL | 2.2B BRL | 2.9B BRL | 3.0B BRL | 4.7B BRL | 7.9B BRL | 7.8B BRL | — |
| Selling, general and admin | 224M BRL | 284M BRL | 399M BRL | 933M BRL | 993M BRL | 1.2B BRL | 2.4B BRL | 2.6B BRL | 2.2B BRL | 2.8B BRL |
| Interest expense | — | — | — | — | — | 109M BRL | 791M BRL | 3.2B BRL | 3.3B BRL | 3.7B BRL |
| Pre-tax income | 40M BRL | 155M BRL | 684M BRL | 1.2B BRL | 1.9B BRL | 1.8B BRL | 1.5B BRL | 1.8B BRL | 2.0B BRL | 2.4B BRL |
| Income tax | -5M BRL | 28M BRL | 205M BRL | 307M BRL | 546M BRL | 482M BRL | 322M BRL | 255M BRL | 363M BRL | 264M BRL |
| Net income | 35M BRL | 127M BRL | 479M BRL | 909M BRL | 1.4B BRL | 1.3B BRL | 1.2B BRL | 1.5B BRL | 1.7B BRL | 2.1B BRL |
| EPS (diluted) | 0.13 BRL | 0.48 BRL | 1.83 BRL | 2.86 BRL | 4.15 BRL | 3.92 BRL | 3.53 BRL | 4.60 BRL | 5.14 BRL | 6.70 BRL |
| Diluted shares | 262.29B | 262.29B | 262.29B | 318.13B | 329.26B | 329.81B | 332.17B | 329M | 324M | 320M |
| Gross margin | 43.3% | 45.2% | 47.5% | 50.5% | 51.6% | 44.6% | 44.7% | 51.3% | 49.0% | — |
| Net margin | 5.2% | 11.2% | 19.0% | 21.0% | 23.9% | 19.0% | 11.2% | 9.8% | 10.4% | 11.3% |
Balance sheet
Fiscal years, in BRL, from PagSeguro Digital's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 7M BRL | 211M BRL | 277M BRL | 2.8B BRL | 2.8B BRL | 2.6B BRL | 2.6B BRL | 2.9B BRL | 3.7B BRL | 1.4B BRL |
| Receivables | — | 1.7B BRL | 3.5B BRL | 8.1B BRL | 10.5B BRL | 16.0B BRL | 23.4B BRL | 36.2B BRL | 41.8B BRL | 57.6B BRL |
| Inventory | — | 21M BRL | 62M BRL | 89M BRL | 62M BRL | 30M BRL | 50M BRL | 13M BRL | 34M BRL | 2M BRL |
| Total current assets | — | 2.3B BRL | 4.0B BRL | 11.0B BRL | 13.5B BRL | 19.2B BRL | 26.7B BRL | 39.8B BRL | 48.7B BRL | 64.6B BRL |
| Property, plant and equipment | — | 5M BRL | 11M BRL | 67M BRL | 400M BRL | 1.8B BRL | 2.3B BRL | 2.5B BRL | 2.5B BRL | 2.6B BRL |
| Total assets | — | 2.4B BRL | 4.2B BRL | 11.4B BRL | 14.6B BRL | 22.3B BRL | 31.1B BRL | 45.3B BRL | 55.1B BRL | 72.9B BRL |
| Total current liabilities | — | 1.7B BRL | 3.3B BRL | 4.7B BRL | 5.9B BRL | 11.6B BRL | 19.0B BRL | 29.7B BRL | 34.4B BRL | 42.7B BRL |
| Total liabilities | — | 1.7B BRL | 3.4B BRL | 4.8B BRL | 6.6B BRL | 13.0B BRL | 20.6B BRL | 33.5B BRL | 41.9B BRL | 58.2B BRL |
| Shareholders' equity | 462M BRL | 627M BRL | 867M BRL | 6.6B BRL | 8.0B BRL | 9.3B BRL | 10.5B BRL | 11.8B BRL | 13.2B BRL | 14.7B BRL |
| Net debt | -7M BRL | -80M BRL | -67M BRL | -2.8B BRL | -1.4B BRL | -1.6B BRL | -789M BRL | -1.8B BRL | -2.7B BRL | 3.6B BRL |
Cash flow
Fiscal years, in BRL, from PagSeguro Digital's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 48M BRL | 77M BRL | 454M BRL | -1.8B BRL | 489M BRL | 2.2B BRL | 898M BRL | 3.5B BRL | 4.0B BRL | -3.4B BRL |
| Capital spending | -42M BRL | 72M BRL | 108M BRL | 254M BRL | 703M BRL | 2.0B BRL | 1.8B BRL | 2.1B BRL | 2.0B BRL | 2.3B BRL |
| Free cash flow | 90M BRL | 5M BRL | 346M BRL | -2.0B BRL | -214M BRL | 106M BRL | -854M BRL | 1.4B BRL | 2.0B BRL | -5.7B BRL |
| Stock-based compensation | — | — | 0 BRL | 264M BRL | 93M BRL | 123M BRL | 371M BRL | 127M BRL | 145M BRL | 179M BRL |
| Dividends paid | -174,000 BRL | — | 239M BRL | — | — | — | — | — | — | — |
| Share buybacks (net) | — | — | — | -40M BRL | -2M BRL | -45M BRL | -258M BRL | -291M BRL | -399M BRL | -784M BRL |
| Net borrowing | 0 BRL | 199M BRL | -199M BRL | — | 0 BRL | 0 BRL | 1.0B BRL | -963M BRL | 200M BRL | 4.2B BRL |
| Free cash flow margin | 13.3% | 0.4% | 13.7% | -46.5% | -3.7% | 1.6% | -8.2% | 9.2% | 12.6% | -30.5% |
| Dividends per share | 0.00 BRL | — | 0.00 BRL | — | — | — | — | — | — | — |
Questions
What was PagSeguro Digital's revenue in 2024?
18.8B BRL in fiscal 2024, from its 10-K filing.
How much free cash flow does PagSeguro Digital generate?
-5.7B BRL in fiscal 2024 (operating cash flow minus capital spending).
From PagSeguro Digital's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.