OBIO (OBIO) financial statements

· Market cap $356M

OBIO reported revenue of $33M in fiscal 2025, up 111.6% a year over 3 years.

Net income was -$53M.

Free cash flow was -$49M.

The diluted share count rose 367% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.1-0.1-0.000.00.120212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from OBIO's 10-K filings with the SEC.

Fiscal year20212022202320242025
Revenue—$4M$3M$3M$33M
Cost of revenue—$211,000$186,000$204,000$190,000
Gross profit—$3M$3M$2M$33M
Research and development—$22M$34M$43M$58M
Selling, general and admin$274,756$14M$20M$24M$27M
Operating income-$394,756-$33M-$52M-$64M-$52M
Interest expense—$1M$1M$297,000—
Income tax————$0
Net income-$378,753-$34M-$49M-$61M-$53M
EPS (diluted)-$0.04-$2.24-$1.48-$1.66-$1.11
Diluted shares10M15M33M37M48M
Gross margin—94.0%93.3%92.3%99.4%
Operating margin—-924.3%-1866.2%-2437.5%-154.7%
Net margin—-951.3%-1779.7%-2313.3%-157.4%

Balance sheet

Fiscal years, from OBIO's 10-K filings with the SEC.

Fiscal year20212022202320242025
Cash and short-term investments$2M$84M$88M$67M$107M
Receivables—$96,000$99,000$92,000$95,000
Inventory—$276,000$146,000$173,000$310,000
Total current assets$2M$85M$89M$69M$108M
Property, plant and equipment—$1M$1M$1M$2M
Total assets$162M$96M$95M$76M$115M
Total current liabilities$165,539$19M$11M$16M$17M
Total liabilities$6M$43M$27M$43M$51M
Shareholders' equity-$4M-$7M$68M$33M$54M
Net debt-$2M-$20M-$31M-$22M-$35M

Cash flow

Fiscal years, from OBIO's 10-K filings with the SEC.

Fiscal year20212022202320242025
Operating cash flow-$272,362-$29M-$46M-$51M-$49M
Capital spending—$591,000$78,000$289,000$489,000
Free cash flow—-$30M-$46M-$51M-$49M
Stock-based compensation—$3M$8M$11M$12M
Net borrowing—$4M-$11M$15M—
Free cash flow margin—-845.7%-1674.1%-1927.5%-147.7%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for OBIO.
Open OBIO in Investingly

Questions

What was OBIO's revenue in 2025?

$33M in fiscal 2025, from its 10-K filing.

How much free cash flow does OBIO generate?

-$49M in fiscal 2025 (operating cash flow minus capital spending).

From OBIO's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.