OBE (OBE) financial statements
OBE reported revenue of 571M CAD in fiscal 2025, down 0.1% a year over 9 years.
Net income was 35M CAD.
Free cash flow was -59M CAD, and the company returned 55M CAD in net buybacks.
Revenue and free cash flow
Fiscal years, $ billions (CAD).
Income statement
Fiscal years, in CAD, from OBE's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575M CAD | 444M CAD | 382M CAD | 382M CAD | 310M CAD | 451M CAD | 771M CAD | 684M CAD | 756M CAD | 571M CAD |
| Selling, general and admin | 56M CAD | 31M CAD | 24M CAD | 20M CAD | 14M CAD | 15M CAD | 18M CAD | 19M CAD | 20M CAD | 21M CAD |
| Interest expense | 114M CAD | 23M CAD | 21M CAD | 41M CAD | 37M CAD | 45M CAD | 45M CAD | 49M CAD | 52M CAD | 42M CAD |
| Pre-tax income | -948M CAD | -97M CAD | -305M CAD | -788M CAD | -772M CAD | 414M CAD | 564M CAD | 144M CAD | -265M CAD | 47M CAD |
| Income tax | -256M CAD | -26M CAD | — | — | — | — | — | — | — | — |
| Net income | -696M CAD | -84M CAD | -305M CAD | -788M CAD | -772M CAD | 414M CAD | 810M CAD | 108M CAD | -203M CAD | 35M CAD |
| EPS (diluted) | -9.73 CAD | -1.19 CAD | -4.22 CAD | -10.82 CAD | -10.53 CAD | 5.34 CAD | 9.60 CAD | 1.28 CAD | -2.67 CAD | 0.49 CAD |
| Diluted shares | 72M | 72M | 72M | 73M | 73M | 78M | 84M | 84M | 76M | 72M |
| Net margin | -121.0% | -18.9% | -79.8% | -206.4% | -249.2% | 91.7% | 105.1% | 15.8% | -26.8% | 6.2% |
Balance sheet
Fiscal years, in CAD, from OBE's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 11M CAD | 2M CAD | 400,000 CAD | 3M CAD | 8M CAD | 7M CAD | 800,000 CAD | 500,000 CAD | 0 CAD | — |
| Receivables | 122M CAD | 106M CAD | 53M CAD | 66M CAD | 41M CAD | 69M CAD | 83M CAD | 70M CAD | 88M CAD | 56M CAD |
| Total current assets | 341M CAD | 189M CAD | 76M CAD | 170M CAD | 59M CAD | 87M CAD | 100M CAD | 95M CAD | 492M CAD | 90M CAD |
| Property, plant and equipment | 3.0B CAD | 2.8B CAD | 2.6B CAD | 1.7B CAD | 905M CAD | 1.3B CAD | 1.9B CAD | 1.9B CAD | 1.3B CAD | 1.5B CAD |
| Total assets | 3.3B CAD | 3.0B CAD | 2.6B CAD | 1.9B CAD | 964M CAD | 1.4B CAD | 2.2B CAD | 2.3B CAD | 2.1B CAD | 1.9B CAD |
| Total current liabilities | 344M CAD | 286M CAD | 190M CAD | 604M CAD | 548M CAD | 530M CAD | 223M CAD | 230M CAD | 275M CAD | 168M CAD |
| Long-term debt | 442M CAD | 328M CAD | 402M CAD | 26M CAD | 0 CAD | 0 CAD | 225M CAD | 218M CAD | 332M CAD | 180M CAD |
| Total liabilities | 1.1B CAD | 842M CAD | 782M CAD | 812M CAD | 641M CAD | 666M CAD | 625M CAD | 607M CAD | 709M CAD | 463M CAD |
| Shareholders' equity | 2.2B CAD | 2.2B CAD | 1.9B CAD | 1.1B CAD | 323M CAD | 764M CAD | 1.6B CAD | 1.6B CAD | 1.4B CAD | 1.4B CAD |
| Net debt | 431M CAD | 326M CAD | 402M CAD | 23M CAD | -8M CAD | -7M CAD | 224M CAD | 218M CAD | 332M CAD | — |
Cash flow
Fiscal years, in CAD, from OBE's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -137M CAD | 125M CAD | 99M CAD | 77M CAD | 79M CAD | 199M CAD | 457M CAD | 353M CAD | 362M CAD | 240M CAD |
| Capital spending | 82M CAD | 141M CAD | 168M CAD | 103M CAD | 57M CAD | 141M CAD | 315M CAD | 292M CAD | 343M CAD | 299M CAD |
| Free cash flow | -219M CAD | -16M CAD | -69M CAD | -26M CAD | 22M CAD | 58M CAD | 142M CAD | 60M CAD | 19M CAD | -59M CAD |
| Stock-based compensation | 7M CAD | 8M CAD | 7M CAD | 4M CAD | 2M CAD | 2M CAD | 5M CAD | 8M CAD | 8M CAD | 8M CAD |
| Share buybacks (net) | — | — | — | — | — | — | 0 CAD | -47M CAD | -42M CAD | -55M CAD |
| Net borrowing | — | — | — | — | — | 0 CAD | -72M CAD | 0 CAD | -50M CAD | 0 CAD |
| Free cash flow margin | -38.1% | -3.6% | -18.1% | -6.9% | 7.2% | 12.8% | 18.4% | 8.8% | 2.5% | -10.3% |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for OBE.
Open OBE in InvestinglyQuestions
What was OBE's revenue in 2025?
571M CAD in fiscal 2025, from its 10-K filing.
How much free cash flow does OBE generate?
-59M CAD in fiscal 2025 (operating cash flow minus capital spending).
From OBE's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.