Nomura Holdings Inc ADR (NMR) financial statements

Financial Services · Capital Markets · Market cap $27.7B

Nomura Holdings Inc ADR reported revenue of 1.20T JPY in fiscal 2026, down 3.9% a year over 9 years.

Net income was 362.1B JPY.

Free cash flow was -1.20T JPY, and the company returned 179.7B JPY in dividends and 101.5B JPY in net buybacks.

The diluted share count rose 83372029% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions (JPY).

-2,000-1,00001,0002,0002017201820192020202120222023202420252026RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in JPY, from Nomura Holdings Inc ADR's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Revenue1.72T JPY1.97T JPY694.4B JPY700.1B JPY759.9B JPY790.8B JPY707.9B JPY896.5B JPY1.07T JPY1.20T JPY
Interest expense312.3B JPY475.2B JPY718.3B JPY664.7B JPY215.4B JPY230.1B JPY1.15T JPY2.60T JPY2.84T JPY2.59T JPY
Pre-tax income316.2B JPY326.3B JPY-30.5B JPY269.6B JPY219.1B JPY221.0B JPY179.7B JPY284.2B JPY473.5B JPY531.5B JPY
Income tax80.2B JPY103.9B JPY57.0B JPY28.9B JPY70.3B JPY80.1B JPY57.8B JPY96.6B JPY124.7B JPY165.4B JPY
Net income239.6B JPY219.3B JPY-100.4B JPY217.0B JPY153.1B JPY143.0B JPY92.8B JPY165.9B JPY340.7B JPY362.1B JPY
EPS (diluted)65.65 JPY61.88 JPY-29.92 JPY66.20 JPY48.63 JPY45.23 JPY29.74 JPY52.69 JPY111.03 JPY118.99 JPY
Diluted shares3.65B3543602.53B3359566.74B3276510.40B3147338.61B3158708.01B3114313.61B3144540.97B3066458.81B3041190.07B
Net margin14.0%11.1%-14.5%31.0%20.2%18.1%13.1%18.5%31.9%30.1%

Balance sheet

Fiscal years, in JPY, from Nomura Holdings Inc ADR's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Cash and short-term investments2.54T JPY2.35T JPY2.69T JPY3.19T JPY3.51T JPY3.32T JPY3.82T JPY4.24T JPY4.42T JPY4.30T JPY
Property, plant and equipment349.7B JPY339.0B JPY349.4B JPY440.5B JPY464.4B JPY419.0B JPY464.3B JPY448.8B JPY436.5B JPY543.8B JPY
Goodwill80.4B JPY78.5B JPY474M JPY472M JPY13.1B JPY14.4B JPY17.6B JPY19.3B JPY17.2B JPY172.5B JPY
Total assets42.85T JPY40.34T JPY40.97T JPY44.00T JPY42.52T JPY43.41T JPY47.77T JPY55.15T JPY56.80T JPY62.65T JPY
Total liabilities40.01T JPY37.54T JPY38.29T JPY41.27T JPY39.76T JPY40.44T JPY44.55T JPY51.70T JPY53.22T JPY58.79T JPY
Shareholders' equity2.79T JPY2.75T JPY2.63T JPY2.65T JPY2.69T JPY2.91T JPY3.15T JPY3.35T JPY3.47T JPY3.71T JPY
Net debt-2.54T JPY-2.35T JPY-2.69T JPY-3.19T JPY-3.51T JPY-3.32T JPY-3.82T JPY-4.24T JPY-4.42T JPY-4.30T JPY

Cash flow

Fiscal years, in JPY, from Nomura Holdings Inc ADR's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Operating cash flow1.30T JPY-445.7B JPY-361.2B JPY-15.9B JPY667.6B JPY-862.8B JPY-694.8B JPY132.6B JPY-678.6B JPY-843.0B JPY
Capital spending312.9B JPY285.2B JPY319.1B JPY206.7B JPY119.9B JPY111.3B JPY171.2B JPY145.8B JPY190.0B JPY353.8B JPY
Free cash flow992.1B JPY-730.9B JPY-680.3B JPY-222.7B JPY547.7B JPY-974.2B JPY-866.0B JPY-13.1B JPY-868.6B JPY-1.20T JPY
Stock-based compensation9.0B JPY9.7B JPY21.8B JPY12.7B JPY28.3B JPY27.9B JPY35.2B JPY35.6B JPY38.6B JPY40.8B JPY
Dividends paid42.8B JPY70.2B JPY47.5B JPY58.4B JPY76.4B JPY70.7B JPY57.3B JPY60.2B JPY112.5B JPY179.7B JPY
Share buybacks (net)-61.3B JPY-109.1B JPY-51.7B JPY-150.0B JPY-11M JPY-39.6B JPY-24.7B JPY-61.0B JPY-59.0B JPY-101.5B JPY
Net borrowing-958.7B JPY565.0B JPY602.6B JPY617.8B JPY-357.0B JPY762.9B JPY1.01T JPY962.9B JPY1.02T JPY1.44T JPY
Free cash flow margin57.8%-37.1%-98.0%-31.8%72.1%-123.2%-122.3%-1.5%-81.3%-99.4%
Dividends per share11.74 JPY0.00 JPY0.00 JPY0.00 JPY0.00 JPY0.00 JPY0.00 JPY0.00 JPY0.00 JPY0.00 JPY
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for NMR.
Open NMR in Investingly

Questions

What was Nomura Holdings Inc ADR's revenue in 2026?

1.20T JPY in fiscal 2026, from its 10-K filing.

How much free cash flow does Nomura Holdings Inc ADR generate?

-1.20T JPY in fiscal 2026 (operating cash flow minus capital spending).

From Nomura Holdings Inc ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.