NFGC (NFGC) financial statements

· Market cap $596M

NFGC reported revenue of 6M CAD in fiscal 2025.

Net income was -48M CAD.

Free cash flow was -57M CAD.

The diluted share count rose 108% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions (CAD).

-0.1-0.1-0.100.1202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in CAD, from NFGC's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Revenue—————6M CAD
Cost of revenue—————6M CAD
Gross profit—————118,255 CAD
Selling, general and admin48,343 CAD514,553 CAD676,880 CAD856,046 CAD7M CAD12M CAD
Operating income-38M CAD-57M CAD-89M CAD-103M CAD-60M CAD-64M CAD
Interest expense3,544 CAD7,493 CAD15,988 CAD27,119 CAD25,105 CAD—
Pre-tax income————-50M CAD-48M CAD
Income tax0 CAD0 CAD0 CAD0 CAD—-394,570 CAD
Net income33M CAD51M CAD90M CAD80M CAD-50M CAD-48M CAD
EPS (diluted)-0.29 CAD-0.33 CAD-0.54 CAD-0.45 CAD-0.26 CAD-0.20 CAD
Diluted shares113M155M167M178M194M235M
Gross margin—————2.0%
Operating margin—————-1102.0%
Net margin—————-819.2%

Balance sheet

Fiscal years, in CAD, from NFGC's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Cash and short-term investments80M CAD132M CAD90M CAD57M CAD23M CAD68M CAD
Receivables2,837 CAD———2M CAD4M CAD
Inventory—————9M CAD
Total current assets71M CAD137M CAD94M CAD62M CAD30M CAD84M CAD
Property, plant and equipment1M CAD3M CAD7M CAD8M CAD8M CAD251M CAD
Goodwill—————121M CAD
Total assets74M CAD148M CAD111M CAD85M CAD74M CAD536M CAD
Total current liabilities635,083 CAD13M CAD27M CAD19M CAD7M CAD22M CAD
Long-term debt—————503,417 CAD
Total liabilities635,083 CAD25M CAD27M CAD19M CAD7M CAD117M CAD
Shareholders' equity73M CAD123M CAD83M CAD66M CAD67M CAD419M CAD
Net debt-48M CAD-100M CAD-82M CAD-54M CAD-22M CAD-58M CAD

Cash flow

Fiscal years, in CAD, from NFGC's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Operating cash flow-13M CAD-49M CAD-74M CAD-99M CAD-56M CAD-55M CAD
Capital spending1M CAD1M CAD5M CAD1M CAD625,775 CAD2M CAD
Free cash flow-15M CAD-50M CAD-80M CAD-101M CAD-56M CAD-57M CAD
Stock-based compensation26M CAD8M CAD8M CAD1M CAD889,045 CAD6M CAD
Net borrowing—————-22,841 CAD
Free cash flow margin—————-980.3%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for NFGC.
Open NFGC in Investingly

Questions

What was NFGC's revenue in 2025?

6M CAD in fiscal 2025, from its 10-K filing.

How much free cash flow does NFGC generate?

-57M CAD in fiscal 2025 (operating cash flow minus capital spending).

From NFGC's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.