McCormick & Company (MKC) financial statements
McCormick & Company reported revenue of $6.8B in fiscal 2025, up 5.0% a year over 9 years.
Net income was $789M and the operating margin 15.7%, against 14.5% in 2016.
Free cash flow was $740M, and the company returned $483M in dividends and $35M in net buybacks.
The diluted share count rose 5% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from McCormick & Company's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4B | $4.7B | $5.3B | $5.3B | $5.6B | $6.3B | $6.4B | $6.7B | $6.7B | $6.8B |
| Cost of revenue | $2.6B | $2.9B | $3.2B | $3.2B | $3.3B | $3.8B | $4.1B | $4.2B | $4.1B | $4.2B |
| Gross profit | $1.8B | $1.8B | $2.1B | $2.1B | $2.3B | $2.5B | $2.3B | $2.5B | $2.6B | $2.6B |
| Research and development | $61M | $66M | $69M | $67M | $69M | $87M | $88M | $95M | $103M | $106M |
| Selling, general and admin | $1.2B | $1.0B | $1.2B | $1.2B | $1.3B | $1.4B | $1.4B | $1.5B | $1.5B | $1.5B |
| Operating income | $641M | $700M | $891M | $958M | $1000M | $1.0B | $864M | $963M | $1.1B | $1.1B |
| Interest expense | $56M | $96M | $175M | $165M | $136M | $137M | $149M | $208M | $209M | $196M |
| Pre-tax income | $589M | $595M | $741M | $819M | $882M | $896M | $813M | $799M | $898M | $913M |
| Income tax | $153M | $151M | -$157M | $157M | $175M | $193M | $169M | $174M | $184M | $196M |
| Net income | $472M | $477M | $933M | $703M | $747M | $755M | $682M | $681M | $788M | $789M |
| EPS (diluted) | $1.84 | $1.86 | $3.50 | $2.62 | $2.78 | $2.80 | $2.52 | $2.52 | $2.92 | $2.93 |
| Diluted shares | 256M | 257M | 266M | 268M | 269M | 270M | 270M | 270M | 270M | 269M |
| Gross margin | 41.5% | 37.9% | 39.5% | 40.1% | 41.1% | 39.5% | 35.8% | 37.6% | 38.5% | 37.9% |
| Operating margin | 14.5% | 14.8% | 16.8% | 17.9% | 17.8% | 16.1% | 13.6% | 14.5% | 15.8% | 15.7% |
| Net margin | 10.7% | 10.1% | 17.6% | 13.1% | 13.3% | 12.0% | 10.7% | 10.2% | 11.7% | 11.5% |
Balance sheet
Fiscal years, from McCormick & Company's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $118M | $187M | $97M | $155M | $424M | $352M | $334M | $167M | $186M | $96M |
| Receivables | $465M | $555M | $518M | $503M | $528M | $550M | $574M | $588M | $587M | $629M |
| Inventory | $756M | $793M | $786M | $801M | $1.0B | $1.2B | $1.3B | $1.1B | $1.2B | $1.3B |
| Total current assets | $1.4B | $1.6B | $1.5B | $1.6B | $2.1B | $2.2B | $2.4B | $2.0B | $2.1B | $2.1B |
| Property, plant and equipment | $669M | $809M | $942M | $953M | $1.0B | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B |
| Goodwill | $1.8B | $4.5B | $4.5B | $4.5B | $5.0B | $5.3B | $5.2B | $5.3B | $5.2B | $5.3B |
| Total assets | $4.6B | $10.4B | $10.3B | $10.4B | $12.1B | $12.9B | $13.1B | $12.9B | $13.1B | $13.2B |
| Total current liabilities | $1.4B | $1.9B | $2.0B | $2.2B | $3.0B | $3.2B | $3.4B | $3.1B | $2.9B | $3.1B |
| Long-term debt | $1.1B | $4.4B | $4.1B | $3.6B | $3.8B | $4.0B | $3.6B | $3.3B | $3.6B | $3.1B |
| Total liabilities | $3.0B | $7.8B | $7.1B | $6.9B | $8.1B | $8.5B | $8.4B | $7.8B | $7.8B | $7.4B |
| Shareholders' equity | $1.6B | $2.6B | $3.2B | $3.4B | $3.9B | $4.4B | $4.7B | $5.1B | $5.3B | $5.7B |
| Net debt | $938M | $4.6B | $4.0B | $3.6B | $3.6B | $4.4B | $3.6B | $4.0B | $3.7B | $3.5B |
Cash flow
Fiscal years, from McCormick & Company's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $658M | $815M | $821M | $947M | $1.0B | $828M | $652M | $1.2B | $922M | $962M |
| Capital spending | $154M | $182M | $169M | $174M | $225M | $278M | $262M | $264M | $275M | $222M |
| Free cash flow | $504M | $633M | $652M | $773M | $816M | $550M | $390M | $973M | $647M | $740M |
| Stock-based compensation | $26M | $24M | $26M | $37M | $46M | $67M | $60M | $63M | $47M | $46M |
| Dividends paid | $218M | $238M | $273M | $302M | $330M | $363M | $397M | $418M | $451M | $483M |
| Share buybacks (net) | -$243M | -$138M | -$62M | -$95M | -$47M | -$9M | -$39M | -$36M | -$53M | -$35M |
| Net borrowing | $56M | $3.6B | -$466M | -$407M | $556M | $398M | -$74M | -$736M | -$94M | -$367M |
| Free cash flow margin | 11.4% | 13.4% | 12.3% | 14.5% | 14.6% | 8.7% | 6.1% | 14.6% | 9.6% | 10.8% |
| Dividends per share | $0.85 | $0.93 | $1.03 | $1.13 | $1.23 | $1.35 | $1.47 | $1.55 | $1.67 | $1.79 |
Questions
What was McCormick & Company's revenue in 2025?
$6.8B in fiscal 2025, from its 10-K filing.
How much free cash flow does McCormick & Company generate?
$740M in fiscal 2025 (operating cash flow minus capital spending).
From McCormick & Company's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.