LG Display Co (LPL) financial statements
LG Display Co reported revenue of 26.62T KRW in fiscal 2024, down 0.7% a year over 9 years.
Net income was -2.56T KRW.
Free cash flow was -504.8B KRW.
The diluted share count rose 32% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (KRW).
Income statement
Fiscal years, in KRW, from LG Display Co's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.38T KRW | 26.50T KRW | 27.79T KRW | 24.34T KRW | 23.48T KRW | 24.26T KRW | 29.88T KRW | 26.15T KRW | 21.33T KRW | 26.62T KRW |
| Cost of revenue | 24.07T KRW | 22.75T KRW | 22.42T KRW | 21.25T KRW | 21.61T KRW | 21.63T KRW | 24.57T KRW | 25.03T KRW | 20.99T KRW | 24.04T KRW |
| Gross profit | 4.31T KRW | 3.75T KRW | 5.37T KRW | 3.09T KRW | 1.87T KRW | 2.64T KRW | 5.31T KRW | 1.12T KRW | 345.2B KRW | 2.58T KRW |
| Research and development | 1.22T KRW | 1.13T KRW | 1.21T KRW | 1.22T KRW | 1.22T KRW | 1.10T KRW | 1.22T KRW | 1.38T KRW | 1.38T KRW | 1.45T KRW |
| Selling, general and admin | 1.47T KRW | 1.31T KRW | 1.69T KRW | 1.77T KRW | 2.01T KRW | 755.3B KRW | 919.4B KRW | 931.1B KRW | 899.9B KRW | 1.10T KRW |
| Operating income | — | — | — | — | — | -36.5B KRW | 2.23T KRW | — | — | — |
| Interest expense | 126.5B KRW | 113.3B KRW | 90.5B KRW | 80.5B KRW | 172.8B KRW | 370.5B KRW | 434.1B KRW | 414.5B KRW | 723.4B KRW | 909.6B KRW |
| Pre-tax income | 1.43T KRW | 1.32T KRW | 2.33T KRW | -91.4B KRW | -3.34T KRW | -602.4B KRW | 1.72T KRW | -3.43T KRW | -3.34T KRW | -2.19T KRW |
| Income tax | 410.5B KRW | 384.7B KRW | 395.6B KRW | 88.1B KRW | -472.2B KRW | -526.3B KRW | 385.3B KRW | -237.8B KRW | -762.7B KRW | 217.8B KRW |
| Net income | 966.6B KRW | 906.7B KRW | 1.80T KRW | -207.2B KRW | -2.83T KRW | -94.9B KRW | 1.19T KRW | -3.07T KRW | -2.73T KRW | -2.56T KRW |
| EPS (diluted) | 2,701.00 KRW | 2,534.00 KRW | 5,038.00 KRW | -579.00 KRW | -7,908.00 KRW | -265.00 KRW | 3,130.00 KRW | -8,064.00 KRW | -7,177.00 KRW | -5,438.00 KRW |
| Diluted shares | 358M | 358M | 358M | 358M | 358M | 358M | 399M | 381M | 381M | 471M |
| Gross margin | 15.2% | 14.1% | 19.3% | 12.7% | 8.0% | 10.9% | 17.8% | 4.3% | 1.6% | 9.7% |
| Operating margin | — | — | — | — | — | -0.2% | 7.5% | — | — | — |
| Net margin | 3.4% | 3.4% | 6.5% | -0.9% | -12.1% | -0.4% | 4.0% | -11.7% | -12.8% | -9.6% |
Balance sheet
Fiscal years, in KRW, from LG Display Co's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 751.7B KRW | 1.56T KRW | 2.60T KRW | 2.37T KRW | 3.34T KRW | 4.22T KRW | 3.54T KRW | 1.82T KRW | 2.26T KRW | 2.02T KRW |
| Receivables | — | 4.96T KRW | 4.33T KRW | 2.83T KRW | 3.15T KRW | 3.52T KRW | 4.57T KRW | 2.36T KRW | 3.35T KRW | 3.87T KRW |
| Inventory | — | 2.29T KRW | 2.35T KRW | 2.69T KRW | 2.05T KRW | 2.17T KRW | 3.35T KRW | 2.87T KRW | 2.53T KRW | 2.67T KRW |
| Total current assets | — | 10.48T KRW | 10.47T KRW | 8.80T KRW | 10.25T KRW | 11.10T KRW | 13.19T KRW | 9.44T KRW | 9.50T KRW | 10.12T KRW |
| Property, plant and equipment | 10.55T KRW | 12.03T KRW | 16.20T KRW | 21.60T KRW | 22.09T KRW | 20.14T KRW | 20.56T KRW | 20.95T KRW | 20.20T KRW | 17.20T KRW |
| Total assets | — | 24.88T KRW | 29.16T KRW | 33.18T KRW | 35.57T KRW | 35.07T KRW | 38.15T KRW | 35.69T KRW | 35.76T KRW | 32.86T KRW |
| Total current liabilities | — | 7.06T KRW | 8.98T KRW | 9.95T KRW | 10.98T KRW | 11.01T KRW | 13.99T KRW | 13.96T KRW | 13.89T KRW | 15.86T KRW |
| Long-term debt | — | — | — | — | — | — | — | 8.43T KRW | 10.23T KRW | 7.54T KRW |
| Total liabilities | — | 11.42T KRW | 14.18T KRW | 18.29T KRW | 23.09T KRW | 22.33T KRW | 23.39T KRW | 24.37T KRW | 26.99T KRW | 24.79T KRW |
| Shareholders' equity | 12.70T KRW | 12.96T KRW | 14.37T KRW | 13.98T KRW | 11.34T KRW | 11.40T KRW | 13.12T KRW | 9.88T KRW | 7.23T KRW | 6.54T KRW |
| Net debt | -751.7B KRW | -1.45T KRW | -2.60T KRW | -2.37T KRW | -2.64T KRW | -3.82T KRW | -2.93T KRW | 9.18T KRW | 9.85T KRW | 6.48T KRW |
Cash flow
Fiscal years, in KRW, from LG Display Co's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.73T KRW | 3.64T KRW | 6.76T KRW | 4.48T KRW | 2.71T KRW | 2.28T KRW | 5.75T KRW | 3.01T KRW | 1.68T KRW | 2.41T KRW |
| Capital spending | 2.66T KRW | 4.14T KRW | 7.05T KRW | 8.42T KRW | 7.47T KRW | 2.95T KRW | 3.78T KRW | 5.91T KRW | 4.15T KRW | 2.92T KRW |
| Free cash flow | 67.0B KRW | -500.2B KRW | -282.7B KRW | -3.94T KRW | -4.76T KRW | -669.9B KRW | 1.98T KRW | -2.90T KRW | -2.47T KRW | -504.8B KRW |
| Dividends paid | 178.9B KRW | 178.9B KRW | 178.9B KRW | 178.9B KRW | — | — | — | 232.6B KRW | — | — |
| Net borrowing | 156.7B KRW | 146.8B KRW | 650.7B KRW | 2.02T KRW | 2.77T KRW | 1.05T KRW | -3.05T KRW | 1.47T KRW | 2.14T KRW | -726.4B KRW |
| Free cash flow margin | 0.2% | -1.9% | -1.0% | -16.2% | -20.3% | -2.8% | 6.6% | -11.1% | -11.6% | -1.9% |
| Dividends per share | 500.00 KRW | 500.00 KRW | 500.00 KRW | 500.00 KRW | — | — | — | 610.63 KRW | — | — |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for LPL.
Open LPL in InvestinglyQuestions
What was LG Display Co's revenue in 2024?
26.62T KRW in fiscal 2024, from its 10-K filing.
How much free cash flow does LG Display Co generate?
-504.8B KRW in fiscal 2024 (operating cash flow minus capital spending).
From LG Display Co's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.