Light & Wonder (LNWO)

Consumer Cyclical · Gambling
$76.82 +1.45% on the day Market cap $5.9B 52-week range $70.00 to $122.65 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Light & Wonder's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

C

Five factors scored 1 to 9 from LNWO's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation6
Profitability6
Growth6
Financial health3

Key numbers

P/E (trailing)25.2x
P/E (forward)10.5x
Price / free cash flow12.2x
EV / EBITDA14.0x
Price / sales1.76x
Price / book19.4x
Revenue growth+2.4%
Operating margin19.9%
Net margin8.1%
Return on equity89.7%
Dividend yield—
Debt / equity20.1x

Results from SEC filings

Fiscal years, from Light & Wonder's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$2.2B$2.5B$2.9B$3.2B$3.3B
Net income$371M$3.7B$163M$336M$276M
Free cash flow—————
EPS (diluted)$3.77$38.78$1.75$3.68$3.26
Operating margin5.1%10.9%17.8%21.0%20.6%

Where the revenue comes from

Revenue by segments, fiscal 2025.

Gaming$2.2B66%
SciPlay$794M24%
iGaming$337M10%

Superinvestors who own LNWO

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held LNWO in their latest 13F.

Insider buying

Open-market purchases by Light & Wonder's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of LNWO in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when LNWO trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Light & Wonder insiders buying the stock?

No open-market insider purchases of LNWO in the last 12 months, according to SEC Form 4 filings.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.