Li Auto (LAAOF)

Consumer Cyclical · Auto Manufacturers
$5.90 +0.00% on the day Market cap $12.0B 52-week range $5.90 to $9.49 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Li Auto's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from LAAOF's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation8
Profitability2
Growth0
Financial health6
Cash efficiency0

Key numbers

P/E (trailing)8.68x
P/E (forward)5.38x
Price / free cash flow—
EV / EBITDA12.0x
Price / sales0.11x
Price / book1.40x
Revenue growth-22.2%
Operating margin-0.46%
Net margin1.0%
Return on equity2.5%
Dividend yield—
Debt / equity0.92x

Results from SEC filings

Fiscal years, from Li Auto's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$27.0B$45.3B$123.9B$144.5B$112.3B
Net income-$321M-$2.0B$11.7B$8.0B$1.1B
Free cash flow$4.9B$2.3B$44.2B$8.2B-$12.8B
EPS (diluted)-$0.17-$1.04$5.55$3.79$0.54
Operating margin-3.8%-8.1%6.0%4.9%-0.46%

Where the revenue comes from

Revenue by products, fiscal 2025.

Vehicle sales$106.7B95%
Services$5.6B5%

Superinvestors who own LAAOF

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held LAAOF in their latest 13F.

Insider buying

Open-market purchases by Li Auto's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of LAAOF in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when LAAOF trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Li Auto insiders buying the stock?

No open-market insider purchases of LAAOF in the last 12 months, according to SEC Form 4 filings.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.