Kyverna Therapeutics (KYTX) financial statements

· Market cap $388M

Net income was -$161M.

Free cash flow was -$155M.

The diluted share count rose 6470% over the period (dilution).

Income statement

Fiscal years, from Kyverna Therapeutics's 10-K filings with the SEC.

Fiscal year202320242025
Research and development$50M$112M$134M
Selling, general and admin$12M$30M$36M
Operating income-$62M-$143M-$170M
Interest expense$187,000$142,000$489,000
Income tax$0$0$0
Net income-$60M-$127M-$161M
EPS (diluted)-$89.61-$3.33-$3.64
Diluted shares1M38M44M

Balance sheet

Fiscal years, from Kyverna Therapeutics's 10-K filings with the SEC.

Fiscal year202320242025
Cash and short-term investments$58M$286M$279M
Total current assets$61M$291M$283M
Property, plant and equipment$2M$3M$2M
Total assets$75M$305M$294M
Total current liabilities$20M$34M$36M
Long-term debt——$25M
Total liabilities$26M$38M$62M
Shareholders' equity-$13M$267M$232M
Net debt-$35M-$97M-$99M

Cash flow

Fiscal years, from Kyverna Therapeutics's 10-K filings with the SEC.

Fiscal year202320242025
Operating cash flow-$52M-$114M-$154M
Capital spending$621,000$2M$1M
Free cash flow-$53M-$116M-$155M
Stock-based compensation$2M$8M$10M
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for KYTX.
Open KYTX in Investingly

Questions

How much free cash flow does Kyverna Therapeutics generate?

-$155M in fiscal 2025 (operating cash flow minus capital spending).

From Kyverna Therapeutics's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.