Kohl's (KSS) financial statements

Consumer Cyclical · Department Stores · Market cap $2.3B

Kohl's reported revenue of $15.5B in fiscal 2026, down 2.6% a year over 9 years.

Net income was $272M and the operating margin 4.0%, against 6.0% in 2017.

Free cash flow was $1.0B, and the company returned $56M in dividends.

The diluted share count fell 36% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

-1001020302017201820192020202120222023202420252026RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Kohl's's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Revenue$19.7B$20.1B$20.2B$20.0B$16.0B$19.4B$18.1B$17.5B$16.2B$15.5B
Cost of revenue$11.9B$12.2B$12.2B$12.1B$10.4B$11.4B$11.5B$10.5B$9.7B$9.2B
Gross profit$6.7B$6.9B$8.0B$7.8B$5.6B$8.0B$6.6B$7.0B$6.6B$6.3B
Selling, general and admin$5.4B$5.5B$5.6B$5.7B$5.0B$5.5B$5.6B$5.5B$5.3B$5.1B
Operating income$1.2B$1.4B$1.4B$1.1B-$262M$1.7B$246M$717M$433M$624M
Pre-tax income$875M$1.1B$1.0B$901M-$546M$1.2B-$58M$373M$114M$336M
Income tax$319M$258M$241M$210M-$383M$281M-$39M$56M$5M$64M
Net income$556M$859M$801M$691M-$163M$938M-$19M$317M$109M$272M
EPS (diluted)$3.11$5.12$4.84$4.37-$1.06$6.32-$0.15$2.85$0.98$2.38
Diluted shares179M168M165M158M154M148M120M111M112M114M
Gross margin34.3%34.5%39.7%39.2%35.1%41.1%36.7%39.9%40.4%40.6%
Operating margin6.0%7.1%6.7%5.5%-1.6%8.6%1.4%4.1%2.7%4.0%
Net margin2.8%4.3%4.0%3.5%-1.0%4.8%-0.1%1.8%0.7%1.8%

Balance sheet

Fiscal years, from Kohl's's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Cash and short-term investments$1.1B$1.3B$934M$723M$2.3B$1.6B$153M$183M$134M$674M
Inventory$3.8B$3.5B$3.5B$3.5B$2.6B$3.1B$3.2B$2.9B$2.9B$2.7B
Total current assets$5.2B$5.4B$4.8B$4.6B$5.8B$5.0B$3.7B$3.4B$3.4B$3.7B
Property, plant and equipment$8.1B$7.8B$7.4B$7.4B$6.7B$7.3B$7.9B$7.7B$7.3B$6.9B
Total assets$13.6B$13.4B$12.5B$14.6B$15.3B$15.1B$14.3B$14.0B$13.6B$13.4B
Total current liabilities$3.0B$2.7B$2.7B$2.8B$3.0B$3.3B$3.1B$2.6B$3.1B$2.5B
Long-term debt$2.8B$2.8B$1.9B$1.9B$2.5B$1.9B$1.6B$1.6B$1.2B$1.4B
Total liabilities$8.4B$8.0B$6.9B$9.1B$10.1B$10.4B$10.6B$10.1B$9.8B$9.3B
Shareholders' equity$5.2B$5.4B$5.5B$5.5B$5.2B$4.7B$3.8B$3.9B$3.8B$4.0B
Net debt$1.7B$1.5B$927M$1.1B$180M$323M$1.8B$1.5B$1.4B$762M

Cash flow

Fiscal years, from Kohl's's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Operating cash flow$2.2B$1.7B$2.1B$1.7B$1.3B$2.3B$282M$1.2B$648M$1.4B
Capital spending$768M$672M$578M$855M$334M$605M$826M$577M$466M$372M
Free cash flow$1.4B$1.0B$1.5B$802M$1.0B$1.7B-$544M$591M$182M$1.0B
Stock-based compensation$41M$55M$87M$56M$40M$48M$30M$42M$30M$34M
Dividends paid$358M$368M$400M$423M$108M$147M$239M$220M$222M$56M
Share buybacks (net)-$557M-$306M-$396M-$470M-$8M-$1.4B-$658M—$0—
Net borrowing$0—-$943M-$6M$600M-$544M—-$275M-$113M-$83M
Free cash flow margin7.0%5.1%7.6%4.0%6.3%8.6%-3.0%3.4%1.1%6.5%
Dividends per share$2.00$2.19$2.42$2.68$0.70$0.99$1.99$1.98$1.98$0.49
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for KSS.
Open KSS in Investingly

Questions

What was Kohl's's revenue in 2026?

$15.5B in fiscal 2026, from its 10-K filing.

How much free cash flow does Kohl's generate?

$1.0B in fiscal 2026 (operating cash flow minus capital spending).

From Kohl's's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.