KinderCare Learning Companies (KLC) financial statements

· Market cap $223M

KinderCare Learning Companies reported revenue of $2.7B in fiscal 2025, up 8.1% a year over 3 years.

Net income was -$113M and the operating margin -0.7%, against 18.0% in 2022.

Free cash flow was $110M.

The diluted share count rose 27% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-101232022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from KinderCare Learning Companies's 10-K filings with the SEC.

Fiscal year2022202320242025
Revenue$2.2B$2.5B$2.7B$2.7B
Cost of revenue$1.4B$1.8B$2.0B$2.1B
Gross profit$741M$686M$631M$605M
Selling, general and admin$248M$288M$423M$297M
Operating income$389M$275M$79M-$20M
Interest expense$101M$153M$171M$84M
Pre-tax income$288M$130M-$78M-$93M
Income tax$69M$27M$15M$20M
Net income$219M$103M-$93M-$113M
EPS (diluted)$2.35$1.13-$0.96-$0.95
Diluted shares93M90M96M118M
Gross margin34.2%27.3%23.7%22.1%
Operating margin18.0%11.0%3.0%-0.7%
Net margin10.1%4.1%-3.5%-4.1%

Balance sheet

Fiscal years, from KinderCare Learning Companies's 10-K filings with the SEC.

Fiscal year2022202320242025
Cash and short-term investments$105M$156M$62M$133M
Receivables—$88M$104M$119M
Total current assets—$283M$215M$358M
Property, plant and equipment—$396M$419M$418M
Goodwill$1.1B$1.1B$1.1B$965M
Total assets—$3.7B$3.6B$3.7B
Total current liabilities—$427M$413M$485M
Long-term debt—$1.2B$919M$918M
Total liabilities—$3.1B$2.8B$3.0B
Shareholders' equity$408M$507M$865M$755M
Net debt-$105M$1.1B$864M$794M

Cash flow

Fiscal years, from KinderCare Learning Companies's 10-K filings with the SEC.

Fiscal year2022202320242025
Operating cash flow$342M$304M$116M$239M
Capital spending$139M$129M$132M$128M
Free cash flow$202M$174M-$16M$110M
Stock-based compensation$10M$13M$144M$12M
Share buybacks (net)-$73M———
Net borrowing—$1.3B$264M$0
Free cash flow margin9.3%7.0%-0.6%4.0%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for KLC.
Open KLC in Investingly

Questions

What was KinderCare Learning Companies's revenue in 2025?

$2.7B in fiscal 2025, from its 10-K filing.

How much free cash flow does KinderCare Learning Companies generate?

$110M in fiscal 2025 (operating cash flow minus capital spending).

From KinderCare Learning Companies's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.