Jack Henry & Associates (JKHY) financial statements
Jack Henry & Associates reported revenue of $2.5B in fiscal 2026, up 7.0% a year over 9 years.
Net income was $503M and the operating margin 25.0%, against 24.6% in 2017.
Free cash flow was $511M, and the company returned $170M in dividends and $448M in net buybacks.
The diluted share count fell 8% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Jack Henry & Associates's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B | $1.5B | $1.6B | $1.7B | $1.8B | $1.9B | $2.1B | $2.2B | $2.4B | $2.5B |
| Cost of revenue | $806M | $853M | $923M | $1.0B | $1.1B | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B |
| Gross profit | $612M | $618M | $630M | $689M | $695M | $814M | $859M | $916M | $1.0B | $1.1B |
| Research and development | $85M | $90M | $96M | $110M | $109M | $121M | $143M | $148M | $163M | $176M |
| Selling, general and admin | $159M | $172M | $186M | $198M | $187M | $218M | $235M | $278M | $283M | $299M |
| Operating income | $342M | $358M | $347M | $381M | $399M | $475M | $481M | $489M | $569M | $635M |
| Interest expense | $996,000 | $2M | $926,000 | $688,000 | $1M | $2M | $15M | — | — | — |
| Pre-tax income | $341M | $356M | $347M | $381M | $398M | $472M | $475M | $498M | $586M | $653M |
| Income tax | $111M | -$9M | $75M | $84M | $86M | $109M | $108M | $116M | $130M | $150M |
| Net income | $230M | $365M | $272M | $297M | $311M | $363M | $367M | $382M | $456M | $503M |
| EPS (diluted) | $2.93 | $4.70 | $3.52 | $3.86 | $4.12 | $4.94 | $5.02 | $5.23 | $6.24 | $6.98 |
| Diluted shares | 78M | 78M | 77M | 77M | 76M | 73M | 73M | 73M | 73M | 72M |
| Gross margin | 44.1% | 42.0% | 40.6% | 40.6% | 39.5% | 41.9% | 41.3% | 41.3% | 42.7% | 43.7% |
| Operating margin | 24.6% | 24.3% | 22.4% | 22.4% | 22.7% | 24.4% | 23.1% | 22.1% | 23.9% | 25.0% |
| Net margin | 16.5% | 24.8% | 17.5% | 17.5% | 17.7% | 18.7% | 17.6% | 17.2% | 19.2% | 19.8% |
Balance sheet
Fiscal years, from Jack Henry & Associates's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $115M | $31M | $94M | $213M | $51M | $49M | $12M | $38M | $102M | $12M |
| Receivables | $277M | $297M | $310M | $301M | $307M | $348M | $361M | $333M | $318M | $349M |
| Total current assets | $520M | $471M | $569M | $669M | $544M | $614M | $628M | $632M | $681M | $649M |
| Property, plant and equipment | $283M | $286M | $272M | $273M | $252M | $212M | $206M | $215M | $221M | $220M |
| Goodwill | $552M | $650M | $667M | $686M | $687M | $687M | $805M | $805M | $805M | $828M |
| Total assets | $1.9B | $2.0B | $2.2B | $2.4B | $2.3B | $2.5B | $2.8B | $2.9B | $3.0B | $3.1B |
| Total current liabilities | $471M | $448M | $470M | $495M | $521M | $544M | $524M | $634M | $536M | $556M |
| Long-term debt | $50M | $0 | $0 | $208,000 | $100M | $115M | $275M | $60M | $0 | — |
| Total liabilities | $877M | $710M | $756M | $879M | $1.0B | $1.1B | $1.2B | $1.1B | $913M | $1.1B |
| Shareholders' equity | $1.1B | $1.3B | $1.4B | $1.5B | $1.3B | $1.4B | $1.6B | $1.8B | $2.1B | $2.1B |
| Net debt | -$65M | -$31M | -$94M | -$213M | $49M | $66M | $263M | $112M | -$102M | -$12M |
Cash flow
Fiscal years, from Jack Henry & Associates's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $357M | $412M | $431M | $511M | $462M | $505M | $382M | $568M | $642M | $762M |
| Capital spending | $132M | $137M | $165M | $171M | $151M | $183M | $205M | $225M | $226M | $251M |
| Free cash flow | $226M | $275M | $266M | $340M | $311M | $322M | $176M | $343M | $416M | $511M |
| Stock-based compensation | $11M | $12M | $13M | $17M | $21M | $25M | $29M | $29M | $28M | $32M |
| Dividends paid | $92M | $105M | $119M | $127M | $134M | $139M | $147M | $156M | $165M | $170M |
| Share buybacks (net) | -$130M | -$49M | -$55M | -$72M | -$432M | -$194M | -$25M | -$28M | -$35M | -$448M |
| Net borrowing | -$30M | -$175M | -$35M | -$55M | -$100M | -$317M | -$650M | -$600M | -$500M | -$440M |
| Free cash flow margin | 16.3% | 18.7% | 17.2% | 20.0% | 17.7% | 16.6% | 8.5% | 15.5% | 17.5% | 20.1% |
| Dividends per share | $1.17 | $1.35 | $1.54 | $1.66 | $1.77 | $1.89 | $2.01 | $2.13 | $2.25 | $2.37 |
Questions
What was Jack Henry & Associates's revenue in 2026?
$2.5B in fiscal 2026, from its 10-K filing.
How much free cash flow does Jack Henry & Associates generate?
$511M in fiscal 2026 (operating cash flow minus capital spending).
From Jack Henry & Associates's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.