Inter & Co. Inc. Class A (INTR) financial statements
Inter & Co. Inc. Class A reported revenue of 6.4B BRL in fiscal 2024, up 55.1% a year over 5 years.
Net income was 907M BRL.
Free cash flow was 3.2B BRL, and the company returned 82M BRL in dividends and 19M BRL in net buybacks.
The diluted share count fell 77% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (BRL).
Income statement
Fiscal years, in BRL, from Inter & Co. Inc. Class A's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 712M BRL | 1.0B BRL | 2.2B BRL | 3.6B BRL | 4.8B BRL | 6.4B BRL |
| Cost of revenue | — | — | 100M BRL | 129M BRL | 136M BRL | 143M BRL |
| Gross profit | — | — | 2.1B BRL | 3.4B BRL | 4.6B BRL | 6.3B BRL |
| Selling, general and admin | 386M BRL | 641M BRL | 1.2B BRL | 1.5B BRL | 1.5B BRL | 1.8B BRL |
| Interest expense | 257M BRL | 184M BRL | 543M BRL | 2.0B BRL | 2.9B BRL | 3.3B BRL |
| Pre-tax income | 684,000 BRL | -7M BRL | -231M BRL | -179M BRL | 440M BRL | 1.2B BRL |
| Income tax | -30M BRL | -38M BRL | -176M BRL | -164M BRL | 88M BRL | 233M BRL |
| Net income | 28M BRL | 18M BRL | -73M BRL | -11M BRL | 302M BRL | 907M BRL |
| EPS (diluted) | 0.01 BRL | 0.00 BRL | -0.01 BRL | -0.03 BRL | 0.75 BRL | 2.07 BRL |
| Diluted shares | 1.92B | 2.23B | 2.54B | 401M | 402M | 436M |
| Gross margin | — | — | 95.5% | 96.4% | 97.1% | 97.8% |
| Net margin | 3.9% | 1.8% | -3.3% | -0.3% | 6.4% | 14.2% |
Balance sheet
Fiscal years, in BRL, from Inter & Co. Inc. Class A's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Cash and short-term investments | 3.1B BRL | 2.2B BRL | 500M BRL | 1.3B BRL | 4.3B BRL | 1.1B BRL |
| Property, plant and equipment | 92M BRL | 138M BRL | 163M BRL | 188M BRL | 168M BRL | 370M BRL |
| Total assets | — | 19.9B BRL | 36.6B BRL | 46.3B BRL | 60.4B BRL | 76.5B BRL |
| Total liabilities | — | 16.6B BRL | 28.2B BRL | 39.3B BRL | 52.8B BRL | 67.4B BRL |
| Shareholders' equity | 2.2B BRL | 3.3B BRL | 2.7B BRL | 7.0B BRL | 7.5B BRL | 8.9B BRL |
| Net debt | -3.1B BRL | -2.2B BRL | -500M BRL | -1.3B BRL | -4.3B BRL | -1.1B BRL |
Cash flow
Fiscal years, in BRL, from Inter & Co. Inc. Class A's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Operating cash flow | 792M BRL | 3.0B BRL | 92M BRL | 2.1B BRL | 7.5B BRL | 3.8B BRL |
| Capital spending | 73M BRL | 153M BRL | 288M BRL | 279M BRL | 274M BRL | 510M BRL |
| Free cash flow | 718M BRL | 2.8B BRL | -196M BRL | 1.8B BRL | 7.3B BRL | 3.2B BRL |
| Stock-based compensation | 103,000 BRL | — | — | — | — | — |
| Dividends paid | 44M BRL | 38M BRL | 20M BRL | 76M BRL | 24M BRL | 82M BRL |
| Share buybacks (net) | — | -153M BRL | -29M BRL | 0 BRL | -16M BRL | -19M BRL |
| Free cash flow margin | 100.8% | 279.6% | -8.8% | 51.2% | 153.0% | 50.8% |
| Dividends per share | 0.02 BRL | 0.02 BRL | 0.01 BRL | 0.19 BRL | 0.06 BRL | 0.19 BRL |
Questions
What was Inter & Co. Inc. Class A's revenue in 2024?
6.4B BRL in fiscal 2024, from its 10-K filing.
How much free cash flow does Inter & Co. Inc. Class A generate?
3.2B BRL in fiscal 2024 (operating cash flow minus capital spending).
From Inter & Co. Inc. Class A's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.