GSI Technology (GSIT) financial statements

· Market cap $174M

GSI Technology reported revenue of $25M in fiscal 2026, down 7.0% a year over 9 years.

Net income was -$13M and the operating margin -69.6%, against -1.1% in 2017.

Free cash flow was -$16M.

The diluted share count rose 54% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.000.00.00.12017201820192020202120222023202420252026RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from GSI Technology's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Revenue$48M$43M$51M$43M$28M$33M$30M$22M$21M$25M
Cost of revenue$22M$20M$20M$18M$15M$15M$12M$10M$10M$11M
Gross profit$26M$22M$32M$25M$13M$19M$18M$12M$10M$14M
Research and development$16M$17M$21M$25M$23M$25M$24M$22M$16M$20M
Selling, general and admin$11M$10M$10M$11M$11M$10M$10M$11M$11M$11M
Operating income-$527,000-$4M-$182,000-$11M-$21M-$16M-$16M-$20M-$11M-$17M
Pre-tax income-$49,000-$4M$268,000-$10M-$21M-$16M-$16M-$20M-$11M-$13M
Income tax$66,000$453,000$105,000$247,000$335,000-$45,000$372,000$70,000$130,000-$132,000
Net income-$115,000-$5M$163,000-$10M-$22M-$16M-$16M-$20M-$11M-$13M
EPS (diluted)-$0.01-$0.21$0.01-$0.45-$0.91-$0.67-$0.65-$0.80-$0.42-$0.42
Diluted shares21M21M23M23M24M24M25M25M25M32M
Gross margin54.8%52.6%61.4%58.5%47.7%55.5%59.6%54.3%49.4%54.5%
Operating margin-1.1%-10.5%-0.4%-24.9%-76.7%-49.0%-53.2%-93.9%-52.8%-69.6%
Net margin-0.2%-10.6%0.3%-23.8%-77.6%-49.0%-53.8%-92.3%-51.9%-52.7%

Balance sheet

Fiscal years, from GSI Technology's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Cash and short-term investments$50M$58M$62M$67M$54M$44M$31M$14M$13M$67M
Receivables$6M$5M$7M$6M$4M$5M$3M$3M$3M$4M
Inventory$9M$6M$6M$4M$4M$5M$6M$5M$4M$4M
Total current assets$68M$71M$77M$79M$63M$55M$42M$30M$23M$79M
Property, plant and equipment$8M$8M$9M$8M$7M$7M$7M$1M$808,000$883,000
Goodwill$8M$8M$8M$8M$8M$8M$8M$8M$8M$8M
Total assets$103M$100M$106M$103M$88M$76M$60M$42M$43M$98M
Total current liabilities$10M$7M$9M$8M$7M$9M$7M$5M$7M$9M
Total liabilities$16M$13M$13M$13M$12M$12M$9M$6M$15M$16M
Shareholders' equity$86M$87M$93M$90M$76M$64M$51M$36M$28M$82M
Net debt-$34M-$40M-$42M-$52M-$44M-$37M-$27M-$14M-$13M-$67M

Cash flow

Fiscal years, from GSI Technology's 10-K filings with the SEC.

Fiscal year2017201820192020202120222023202420252026
Operating cash flow$2M$1M$3M-$5M-$15M-$14M-$17M-$17M-$13M-$16M
Capital spending$219,000$1M$2M$331,000$203,000$774,000$316,000$645,000$45,000$486,000
Free cash flow$2M-$255,000$916,000-$5M-$15M-$15M-$17M-$18M-$13M-$16M
Stock-based compensation$2M$2M$2M$3M$3M$3M$2M$3M$2M$3M
Share buybacks (net)-$7M—-$103,000———————
Free cash flow margin3.8%-0.6%1.8%-11.6%-55.7%-43.7%-57.8%-82.7%-63.5%-65.3%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for GSIT.
Open GSIT in Investingly

Questions

What was GSI Technology's revenue in 2026?

$25M in fiscal 2026, from its 10-K filing.

How much free cash flow does GSI Technology generate?

-$16M in fiscal 2026 (operating cash flow minus capital spending).

From GSI Technology's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.