GreenPro Capital (GRNQ) financial statements

· Market cap $152M

GreenPro Capital reported revenue of $2M in fiscal 2025, down 4.3% a year over 9 years.

Net income was -$3M and the operating margin -103.8%, against 1.0% in 2016.

Free cash flow was -$2M.

The diluted share count rose 54% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.0-0.000.00.02016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from GreenPro Capital's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$3M$4M$4M$4M$2M$3M$4M$3M$3M$2M
Cost of revenue$1M-$1M$2M$1M$599,413$472,686$1M$571,578$426,440$407,393
Gross profit$2M$5M—$3M$2M$2M$3M$3M$3M$2M
Selling, general and admin$2M$3M$4M$5M$5M$5M$4M$4M$4M$4M
Operating income$32,135-$3M-$4M-$2M-$3M-$3M-$2M-$2M-$969,278-$2M
Interest expense——$144,356$103,396$1M$13M—$729$1,070$883
Pre-tax income-$32,207-$3M-$8M-$1M-$4M-$14M-$6M$1M-$721,388-$3M
Income tax$7,459$68,372$16,236-$22,428—$4,940$2,356$6,829$4,439$12,241
Net income-$50,815-$2M-$9M-$1M-$4M-$14M-$6M$1M-$715,284-$3M
EPS (diluted)$0.00-$0.40-$1.50-$0.20-$0.70-$2.10-$0.81$0.14-$0.09-$0.37
Diluted shares5M5M5M5M6M7M8M8M8M8M
Gross margin56.0%127.4%—69.3%73.4%84.0%72.1%83.6%87.8%80.4%
Operating margin1.0%-72.0%-100.1%-35.5%-128.9%-93.4%-41.3%-43.2%-27.7%-103.8%
Net margin-1.6%-58.3%-202.9%-30.0%-166.8%-486.5%-172.9%30.9%-20.5%-143.8%

Balance sheet

Fiscal years, from GreenPro Capital's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$1M$1M$2M$1M$1M$5M$4M$2M$1M$636,659
Receivables$384,418$345,734$188,054$221,529$191,490$30,601$169,537$44,938$94,521$8,805
Total current assets$2M$2M$3M$2M$2M$7M$5M$4M$3M$2M
Property, plant and equipment$38,531$3M$3M$3M$3M$3M$3M$2M$2M$1M
Goodwill$2M$1M$319,726$319,726$319,726$345,808$82,561$82,561$6,035—
Total assets$8M$11M$10M$9M$15M$23M$16M$9M$6M$5M
Total current liabilities$2M$4M$4M$4M$5M$4M$3M$2M$1M$1M
Long-term debt$554,128—————————
Total liabilities$3M$6M$5M$6M$6M$4M$3M$2M$1M$2M
Shareholders' equity$6M$5M$4M$3M$8M$19M$12M$6M$5M$4M
Net debt-$454,181-$1M-$2M-$1M-$1M-$5M-$4M-$2M-$1M-$636,659

Cash flow

Fiscal years, from GreenPro Capital's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$500,228-$442,711-$1M-$1M-$2M-$2M-$2M-$2M-$1M-$2M
Capital spending$16,126$3M$12,665$5,613$3,008$39,349$3,016$85,069$5,068$2,788
Free cash flow$484,102-$4M-$1M-$1M-$2M-$2M-$2M-$2M-$1M-$2M
Net borrowing-$137,001—————————
Free cash flow margin15.7%-91.8%-24.1%-32.1%-69.7%-69.9%-65.5%-48.3%-39.1%-86.5%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for GRNQ.
Open GRNQ in Investingly

Questions

What was GreenPro Capital's revenue in 2025?

$2M in fiscal 2025, from its 10-K filing.

How much free cash flow does GreenPro Capital generate?

-$2M in fiscal 2025 (operating cash flow minus capital spending).

From GreenPro Capital's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.