Gfl Environmental (GFL) financial statements
Gfl Environmental reported revenue of 6.6B CAD in fiscal 2025, up 12.0% a year over 6 years.
Net income was 3.8B CAD.
Free cash flow was 175M CAD, and the company returned 31M CAD in dividends and 3.0B CAD in net buybacks.
The diluted share count rose 110% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (CAD).
Income statement
Fiscal years, in CAD, from Gfl Environmental's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.3B CAD | 4.2B CAD | 5.1B CAD | 6.8B CAD | 7.5B CAD | 6.1B CAD | 6.6B CAD |
| Cost of revenue | 3.1B CAD | 4.0B CAD | 4.7B CAD | 6.0B CAD | 6.2B CAD | 5.0B CAD | 5.2B CAD |
| Gross profit | 274M CAD | 190M CAD | 474M CAD | 798M CAD | 1.3B CAD | 1.1B CAD | 1.4B CAD |
| Selling, general and admin | 396M CAD | 508M CAD | 563M CAD | 730M CAD | 974M CAD | 864M CAD | 967M CAD |
| Interest expense | 473M CAD | 372M CAD | 324M CAD | 427M CAD | 533M CAD | 564M CAD | 456M CAD |
| Pre-tax income | -609M CAD | -1.4B CAD | -736M CAD | -359M CAD | 192M CAD | -1.1B CAD | 227M CAD |
| Income tax | -158M CAD | -253M CAD | -109M CAD | -176M CAD | 160M CAD | -226M CAD | -14M CAD |
| Net income | -452M CAD | -1.1B CAD | -607M CAD | -312M CAD | 45M CAD | -723M CAD | 3.8B CAD |
| EPS (diluted) | -2.50 CAD | -3.10 CAD | -1.83 CAD | -1.08 CAD | -0.13 CAD | -2.11 CAD | 9.99 CAD |
| Diluted shares | 181M | 360M | 362M | 367M | 370M | 381M | 379M |
| Gross margin | 8.2% | 4.5% | 9.2% | 11.8% | 16.9% | 18.4% | 20.7% |
| Net margin | -13.5% | -26.3% | -11.8% | -4.6% | 0.6% | -11.8% | 58.0% |
Balance sheet
Fiscal years, in CAD, from Gfl Environmental's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 575M CAD | 27M CAD | 190M CAD | 82M CAD | 136M CAD | 134M CAD | 86M CAD |
| Receivables | 713M CAD | 867M CAD | 1.1B CAD | 1.1B CAD | 1.1B CAD | 1.2B CAD | 802M CAD |
| Inventory | 50M CAD | 57M CAD | 82M CAD | 84M CAD | 98M CAD | 108M CAD | 61M CAD |
| Total current assets | 1.4B CAD | 1.0B CAD | 1.5B CAD | 1.4B CAD | 1.5B CAD | 1.7B CAD | 1.2B CAD |
| Property, plant and equipment | — | — | — | 6.5B CAD | 7.0B CAD | 7.9B CAD | 7.3B CAD |
| Goodwill | 5.2B CAD | 6.5B CAD | 7.5B CAD | 8.2B CAD | 7.9B CAD | 8.1B CAD | 6.9B CAD |
| Total assets | 12.3B CAD | 15.7B CAD | 18.4B CAD | 19.8B CAD | 19.9B CAD | 21.2B CAD | 19.3B CAD |
| Total current liabilities | 865M CAD | 1.2B CAD | 1.5B CAD | 2.7B CAD | 1.8B CAD | 3.2B CAD | 2.0B CAD |
| Long-term debt | 7.6B CAD | 6.2B CAD | 8.0B CAD | 9.2B CAD | 8.8B CAD | 8.9B CAD | 7.4B CAD |
| Total liabilities | 9.6B CAD | 10.2B CAD | 12.6B CAD | 13.7B CAD | 12.5B CAD | 14.0B CAD | 11.8B CAD |
| Shareholders' equity | 2.8B CAD | 5.6B CAD | 5.8B CAD | 6.0B CAD | 7.2B CAD | 7.0B CAD | 7.3B CAD |
| Net debt | 7.0B CAD | 6.1B CAD | 7.8B CAD | 9.2B CAD | 8.7B CAD | 8.7B CAD | 7.3B CAD |
Cash flow
Fiscal years, in CAD, from Gfl Environmental's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 251M CAD | 502M CAD | 898M CAD | 1.1B CAD | 980M CAD | 1.5B CAD | 1.3B CAD |
| Capital spending | 458M CAD | 428M CAD | 647M CAD | 765M CAD | 1.1B CAD | 1.2B CAD | 1.1B CAD |
| Free cash flow | -207M CAD | 74M CAD | 251M CAD | 331M CAD | -75M CAD | 347M CAD | 175M CAD |
| Stock-based compensation | 14M CAD | 38M CAD | 46M CAD | 55M CAD | 125M CAD | 105M CAD | 152M CAD |
| Dividends paid | 0 CAD | 13M CAD | 18M CAD | 21M CAD | 25M CAD | 28M CAD | 31M CAD |
| Share buybacks (net) | — | — | — | — | — | 0 CAD | -3.0B CAD |
| Net borrowing | 1.6B CAD | -1.5B CAD | 1.8B CAD | 752M CAD | -393M CAD | 334M CAD | -2.2B CAD |
| Free cash flow margin | -6.2% | 1.8% | 4.9% | 4.9% | -1.0% | 5.7% | 2.6% |
| Dividends per share | — | 0.04 CAD | 0.05 CAD | 0.06 CAD | 0.07 CAD | 0.07 CAD | 0.08 CAD |
Questions
What was Gfl Environmental's revenue in 2025?
6.6B CAD in fiscal 2025, from its 10-K filing.
How much free cash flow does Gfl Environmental generate?
175M CAD in fiscal 2025 (operating cash flow minus capital spending).
From Gfl Environmental's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.