H B Fuller (FUL) financial statements
H B Fuller reported revenue of $3.5B in fiscal 2025, up 5.8% a year over 9 years.
Net income was $152M and the operating margin 17.9%, against 9.5% in 2016.
Free cash flow was $121M, and the company returned $50M in dividends and $61M in net buybacks.
The diluted share count rose 8% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from H B Fuller's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B | $2.3B | $3.0B | $2.9B | $2.8B | $3.3B | $3.7B | $3.5B | $3.6B | $3.5B |
| Cost of revenue | $1.5B | $1.7B | $2.2B | $2.1B | $2.0B | $2.4B | $2.8B | $2.5B | $2.5B | $2.4B |
| Gross profit | $606M | $599M | $828M | $807M | $757M | $845M | $964M | $1.0B | $1.1B | $1.1B |
| Selling, general and admin | $408M | $479M | $590M | $581M | $538M | $593M | $641M | $654M | $714M | $726M |
| Operating income | $198M | $120M | $238M | $226M | $218M | $253M | $323M | $355M | $348M | $621M |
| Interest expense | $27M | $44M | $111M | $103M | $87M | $78M | $92M | $135M | $133M | $133M |
| Pre-tax income | $163M | $61M | $157M | $173M | $158M | $217M | $252M | $234M | $183M | $215M |
| Income tax | $49M | $10M | -$6M | $49M | $42M | $63M | $77M | $94M | $56M | $67M |
| Net income | $122M | $59M | $171M | $131M | $124M | $161M | $180M | $145M | $130M | $152M |
| EPS (diluted) | $2.37 | $1.15 | $3.29 | $2.52 | $2.36 | $2.97 | $3.26 | $2.59 | $2.30 | $2.75 |
| Diluted shares | 51M | 52M | 52M | 52M | 53M | 54M | 55M | 56M | 57M | 55M |
| Gross margin | 28.9% | 26.0% | 27.2% | 27.9% | 27.1% | 25.8% | 25.7% | 28.7% | 29.8% | 31.1% |
| Operating margin | 9.5% | 5.2% | 7.8% | 7.8% | 7.8% | 7.7% | 8.6% | 10.1% | 9.8% | 17.9% |
| Net margin | 5.8% | 2.6% | 5.6% | 4.5% | 4.4% | 4.9% | 4.8% | 4.1% | 3.6% | 4.4% |
Balance sheet
Fiscal years, from H B Fuller's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $142M | $194M | $151M | $112M | $101M | $62M | $80M | $179M | $169M | $107M |
| Receivables | $351M | $474M | $495M | $493M | $515M | $615M | $607M | $578M | $558M | $564M |
| Inventory | $247M | $372M | $348M | $337M | $323M | $448M | $492M | $442M | $467M | $472M |
| Total current assets | $811M | $1.2B | $1.1B | $1.0B | $1.0B | $1.2B | $1.3B | $1.3B | $1.3B | $1.3B |
| Property, plant and equipment | $515M | $670M | $637M | $630M | $671M | $695M | $734M | $825M | $882M | $935M |
| Goodwill | $366M | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.4B | $1.5B | $1.5B | $1.7B |
| Total assets | $2.1B | $4.4B | $4.2B | $4.0B | $4.0B | $4.3B | $4.5B | $4.7B | $4.9B | $5.2B |
| Total current liabilities | $392M | $505M | $546M | $542M | $530M | $737M | $706M | $693M | $719M | $743M |
| Long-term debt | $586M | $2.4B | $2.1B | $1.9B | $1.8B | $1.6B | $1.7B | $1.8B | $2.0B | $2.0B |
| Total liabilities | $1.1B | $3.3B | $3.0B | $2.8B | $2.7B | $2.7B | $2.9B | $3.0B | $3.1B | $3.2B |
| Shareholders' equity | $938M | $1.1B | $1.2B | $1.2B | $1.4B | $1.6B | $1.6B | $1.8B | $1.8B | $2.0B |
| Net debt | $524M | $2.2B | $2.1B | $1.9B | $1.7B | $1.5B | $1.7B | $1.7B | $1.8B | $1.9B |
Cash flow
Fiscal years, from H B Fuller's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $196M | $166M | $253M | $269M | $332M | $213M | $257M | $378M | $302M | $263M |
| Capital spending | $63M | $55M | $68M | $62M | $87M | $96M | $130M | $119M | $139M | $142M |
| Free cash flow | $132M | $111M | $185M | $207M | $244M | $117M | $127M | $259M | $163M | $121M |
| Stock-based compensation | $13M | $18M | $17M | $24M | $17M | $22M | $24M | $20M | $22M | $22M |
| Dividends paid | $28M | $30M | $31M | $32M | $33M | $35M | $39M | $43M | $48M | $50M |
| Share buybacks (net) | -$23M | -$22M | -$5M | -$3M | -$3M | -$3M | -$4M | -$3M | -$40M | -$61M |
| Net borrowing | -$22M | $1.8B | -$186M | -$289M | -$218M | -$156M | $176M | $107M | $168M | -$5M |
| Free cash flow margin | 6.3% | 4.8% | 6.1% | 7.2% | 8.8% | 3.6% | 3.4% | 7.4% | 4.6% | 3.5% |
| Dividends per share | $0.54 | $0.57 | $0.60 | $0.62 | $0.64 | $0.64 | $0.71 | $0.78 | $0.84 | $0.91 |
Questions
What was H B Fuller's revenue in 2025?
$3.5B in fiscal 2025, from its 10-K filing.
How much free cash flow does H B Fuller generate?
$121M in fiscal 2025 (operating cash flow minus capital spending).
From H B Fuller's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.