Franklin Financial Services (FRAF) financial statements
Franklin Financial Services reported revenue of $89M in fiscal 2025, up 7.5% a year over 9 years.
Net income was $21M.
The diluted share count rose 4% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Franklin Financial Services's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $46M | $50M | $53M | $58M | $57M | $64M | $67M | $68M | $71M | $89M |
| Interest expense | $2M | $2M | $4M | $7M | $4M | $3M | $5M | $23M | — | — |
| Pre-tax income | $9M | $6M | $6M | $19M | $13M | $23M | $17M | $16M | $13M | $26M |
| Income tax | $1M | $4M | -$165,000 | $3M | $258,000 | $3M | $3M | $2M | $2M | $5M |
| Net income | $8M | $2M | $6M | $16M | $13M | $20M | $15M | $14M | $11M | $21M |
| EPS (diluted) | $1.88 | $0.50 | $1.39 | $3.67 | $2.93 | $4.42 | $3.36 | $3.10 | $2.51 | $4.74 |
| Diluted shares | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M |
| Net margin | 17.5% | 4.4% | 11.5% | 28.0% | 22.4% | 30.6% | 22.4% | 19.9% | 15.6% | 23.9% |
Balance sheet
Fiscal years, from Franklin Financial Services's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $37M | $59M | $53M | $84M | $57M | $175M | $65M | $23M | $204M | $128M |
| Property, plant and equipment | $14M | $14M | $14M | $14M | $13M | $19M | $30M | $29M | $29M | $27M |
| Goodwill | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M |
| Total assets | $1.1B | $1.2B | $1.2B | $1.3B | $1.5B | $1.8B | $1.7B | $1.8B | $2.2B | $2.2B |
| Total liabilities | $1.0B | $1.1B | $1.1B | $1.1B | $1.4B | $1.6B | $1.6B | $1.7B | $2.1B | $2.1B |
| Shareholders' equity | $116M | $115M | $118M | $128M | $145M | $157M | $114M | $132M | $145M | $175M |
| Net debt | -$37M | -$59M | -$53M | -$84M | -$57M | -$175M | -$65M | -$23M | -$204M | -$128M |
Cash flow
Fiscal years, from Franklin Financial Services's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $15M | $16M | $9M | $19M | $6M | $26M | $25M | $27M | $22M | $25M |
| Capital spending | $579,000 | — | — | — | — | — | — | — | — | — |
| Free cash flow | $14M | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | $88,000 | $161,000 | $185,000 | $0 | $197,000 | $204,000 | $462,000 | $483,000 | $634,000 | $819,000 |
| Dividends paid | $4M | $4M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $6M |
| Share buybacks (net) | -$795,000 | — | -$88,000 | -$4M | -$1M | -$1M | -$3M | -$2M | -$827,000 | -$1M |
| Net borrowing | $24M | -$24M | — | — | — | — | — | — | $200M | — |
| Free cash flow margin | 30.8% | — | — | — | — | — | — | — | — | — |
| Dividends per share | $0.82 | $0.92 | $1.04 | $1.16 | $1.20 | $1.24 | $1.27 | $1.28 | $1.28 | $1.31 |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for FRAF.
Open FRAF in InvestinglyQuestions
What was Franklin Financial Services's revenue in 2025?
$89M in fiscal 2025, from its 10-K filing.
From Franklin Financial Services's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.