Fresenius Medical Care (FMS) financial statements

Healthcare · Medical Care Facilities · Market cap $11.5B

Fresenius Medical Care reported revenue of 19.6B EUR in fiscal 2025, up 1.9% a year over 9 years.

Net income was 978M EUR and the operating margin 9.3%, against 14.5% in 2016.

Free cash flow was 2.7B EUR, and the company returned 423M EUR in dividends and 585M EUR in net buybacks.

The diluted share count fell 100% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions (EUR).

051015202016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in EUR, from Fresenius Medical Care's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue16.6B EUR17.8B EUR16.5B EUR17.5B EUR17.9B EUR17.6B EUR19.4B EUR19.5B EUR19.3B EUR19.6B EUR
Cost of revenue11.0B EUR11.8B EUR11.4B EUR12.1B EUR12.3B EUR12.8B EUR14.5B EUR14.5B EUR14.6B EUR14.6B EUR
Gross profit5.6B EUR6.0B EUR5.2B EUR5.4B EUR5.5B EUR5.1B EUR5.3B EUR4.9B EUR4.8B EUR5.0B EUR
Research and development147M EUR111M EUR114M EUR168M EUR194M EUR221M EUR229M EUR232M EUR183M EUR158M EUR
Selling, general and admin3.1B EUR3.6B EUR2.9B EUR3.0B EUR3.1B EUR2.8B EUR3.2B EUR3.2B EUR3.1B EUR3.0B EUR
Operating income2.4B EUR2.4B EUR3.0B EUR2.3B EUR2.3B EUR1.9B EUR1.5B EUR1.4B EUR1.4B EUR1.8B EUR
Interest expense-363M EUR-365M EUR438M EUR486M EUR407M EUR344M EUR359M EUR421M EUR393M EUR375M EUR
Pre-tax income2.0B EUR2.0B EUR2.7B EUR1.8B EUR1.9B EUR1.6B EUR1.2B EUR1.0B EUR1.1B EUR1.5B EUR
Income tax625M EUR443M EUR511M EUR402M EUR501M EUR353M EUR325M EUR301M EUR316M EUR321M EUR
Net income1.1B EUR1.3B EUR2.0B EUR1.2B EUR1.2B EUR969M EUR673M EUR499M EUR538M EUR978M EUR
EPS (diluted)3.73 EUR4.16 EUR6.45 EUR3.96 EUR3.96 EUR3.31 EUR2.30 EUR1.70 EUR1.83 EUR3.36 EUR
Diluted shares305.75B307M307M303M294M293M293M293M293M291M
Gross margin33.9%33.8%31.2%30.9%31.0%28.8%27.4%25.3%24.6%25.6%
Operating margin14.5%13.3%18.4%13.0%12.9%10.5%7.8%7.0%7.2%9.3%
Net margin6.9%7.2%12.0%6.9%6.5%5.5%3.5%2.6%2.8%5.0%

Balance sheet

Fiscal years, in EUR, from Fresenius Medical Care's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments709M EUR978M EUR2.1B EUR1.0B EUR1.1B EUR1.5B EUR1.3B EUR1.4B EUR1.2B EUR1.6B EUR
Receivables——3.2B EUR3.4B EUR——————
Inventory1.3B EUR1.3B EUR1.5B EUR1.7B EUR1.9B EUR2.0B EUR2.3B EUR2.2B EUR2.1B EUR2.1B EUR
Total current assets6.9B EUR6.4B EUR7.8B EUR7.2B EUR7.3B EUR8.0B EUR8.2B EUR8.7B EUR7.9B EUR7.9B EUR
Property, plant and equipment3.6B EUR3.5B EUR3.8B EUR4.2B EUR4.1B EUR4.2B EUR4.2B EUR3.8B EUR3.6B EUR3.5B EUR
Goodwill13.0B EUR12.1B EUR12.2B EUR14.0B EUR13.0B EUR14.4B EUR15.8B EUR14.7B EUR15.2B EUR13.6B EUR
Total assets25.5B EUR24.0B EUR26.2B EUR32.9B EUR31.7B EUR34.4B EUR35.8B EUR33.9B EUR33.6B EUR31.0B EUR
Total current liabilities5.3B EUR5.3B EUR6.3B EUR7.1B EUR6.1B EUR7.3B EUR6.5B EUR6.1B EUR5.7B EUR6.2B EUR
Long-term debt6.8B EUR5.8B EUR5.0B EUR6.5B EUR6.8B EUR6.6B EUR7.2B EUR7.0B EUR6.3B EUR5.7B EUR
Total liabilities14.5B EUR13.2B EUR13.3B EUR19.7B EUR19.4B EUR20.4B EUR20.3B EUR19.1B EUR17.8B EUR16.7B EUR
Shareholders' equity10.0B EUR9.8B EUR11.8B EUR12.0B EUR11.2B EUR12.7B EUR14.0B EUR13.6B EUR14.6B EUR13.3B EUR
Net debt6.7B EUR5.6B EUR4.1B EUR6.6B EUR5.8B EUR6.4B EUR6.5B EUR6.0B EUR5.1B EUR4.1B EUR

Cash flow

Fiscal years, in EUR, from Fresenius Medical Care's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow1.9B EUR2.2B EUR2.1B EUR2.6B EUR4.2B EUR2.5B EUR2.2B EUR2.6B EUR2.4B EUR2.7B EUR
Capital spending-943M EUR971M EUR1.1B EUR1.2B EUR33M EUR32M EUR46M EUR26M EUR9M EUR5M EUR
Free cash flow2.9B EUR1.2B EUR920M EUR1.4B EUR4.2B EUR2.5B EUR2.1B EUR2.6B EUR2.4B EUR2.7B EUR
Stock-based compensation27M EUR47M EUR11M EUR2M EUR——————
Dividends paid-244M EUR294M EUR325M EUR355M EUR351M EUR392M EUR396M EUR329M EUR349M EUR423M EUR
Share buybacks (net)0 EUR-58M EUR-37M EUR-600M EUR-366M EUR————-585M EUR
Net borrowing665M EUR-517M EUR-464M EUR1.2B EUR535M EUR-839M EUR242M EUR-283M EUR-773M EUR783M EUR
Free cash flow margin17.3%6.9%5.6%8.0%23.5%13.9%10.9%13.4%12.3%13.6%
Dividends per share0.00 EUR0.96 EUR1.06 EUR1.17 EUR1.19 EUR1.34 EUR1.35 EUR1.12 EUR1.19 EUR1.45 EUR
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for FMS.
Open FMS in Investingly

Questions

What was Fresenius Medical Care's revenue in 2025?

19.6B EUR in fiscal 2025, from its 10-K filing.

How much free cash flow does Fresenius Medical Care generate?

2.7B EUR in fiscal 2025 (operating cash flow minus capital spending).

From Fresenius Medical Care's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.