Fresenius Medical Care (FMS) financial statements
Fresenius Medical Care reported revenue of 19.6B EUR in fiscal 2025, up 1.9% a year over 9 years.
Net income was 978M EUR and the operating margin 9.3%, against 14.5% in 2016.
Free cash flow was 2.7B EUR, and the company returned 423M EUR in dividends and 585M EUR in net buybacks.
The diluted share count fell 100% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (EUR).
Income statement
Fiscal years, in EUR, from Fresenius Medical Care's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.6B EUR | 17.8B EUR | 16.5B EUR | 17.5B EUR | 17.9B EUR | 17.6B EUR | 19.4B EUR | 19.5B EUR | 19.3B EUR | 19.6B EUR |
| Cost of revenue | 11.0B EUR | 11.8B EUR | 11.4B EUR | 12.1B EUR | 12.3B EUR | 12.8B EUR | 14.5B EUR | 14.5B EUR | 14.6B EUR | 14.6B EUR |
| Gross profit | 5.6B EUR | 6.0B EUR | 5.2B EUR | 5.4B EUR | 5.5B EUR | 5.1B EUR | 5.3B EUR | 4.9B EUR | 4.8B EUR | 5.0B EUR |
| Research and development | 147M EUR | 111M EUR | 114M EUR | 168M EUR | 194M EUR | 221M EUR | 229M EUR | 232M EUR | 183M EUR | 158M EUR |
| Selling, general and admin | 3.1B EUR | 3.6B EUR | 2.9B EUR | 3.0B EUR | 3.1B EUR | 2.8B EUR | 3.2B EUR | 3.2B EUR | 3.1B EUR | 3.0B EUR |
| Operating income | 2.4B EUR | 2.4B EUR | 3.0B EUR | 2.3B EUR | 2.3B EUR | 1.9B EUR | 1.5B EUR | 1.4B EUR | 1.4B EUR | 1.8B EUR |
| Interest expense | -363M EUR | -365M EUR | 438M EUR | 486M EUR | 407M EUR | 344M EUR | 359M EUR | 421M EUR | 393M EUR | 375M EUR |
| Pre-tax income | 2.0B EUR | 2.0B EUR | 2.7B EUR | 1.8B EUR | 1.9B EUR | 1.6B EUR | 1.2B EUR | 1.0B EUR | 1.1B EUR | 1.5B EUR |
| Income tax | 625M EUR | 443M EUR | 511M EUR | 402M EUR | 501M EUR | 353M EUR | 325M EUR | 301M EUR | 316M EUR | 321M EUR |
| Net income | 1.1B EUR | 1.3B EUR | 2.0B EUR | 1.2B EUR | 1.2B EUR | 969M EUR | 673M EUR | 499M EUR | 538M EUR | 978M EUR |
| EPS (diluted) | 3.73 EUR | 4.16 EUR | 6.45 EUR | 3.96 EUR | 3.96 EUR | 3.31 EUR | 2.30 EUR | 1.70 EUR | 1.83 EUR | 3.36 EUR |
| Diluted shares | 305.75B | 307M | 307M | 303M | 294M | 293M | 293M | 293M | 293M | 291M |
| Gross margin | 33.9% | 33.8% | 31.2% | 30.9% | 31.0% | 28.8% | 27.4% | 25.3% | 24.6% | 25.6% |
| Operating margin | 14.5% | 13.3% | 18.4% | 13.0% | 12.9% | 10.5% | 7.8% | 7.0% | 7.2% | 9.3% |
| Net margin | 6.9% | 7.2% | 12.0% | 6.9% | 6.5% | 5.5% | 3.5% | 2.6% | 2.8% | 5.0% |
Balance sheet
Fiscal years, in EUR, from Fresenius Medical Care's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 709M EUR | 978M EUR | 2.1B EUR | 1.0B EUR | 1.1B EUR | 1.5B EUR | 1.3B EUR | 1.4B EUR | 1.2B EUR | 1.6B EUR |
| Receivables | — | — | 3.2B EUR | 3.4B EUR | — | — | — | — | — | — |
| Inventory | 1.3B EUR | 1.3B EUR | 1.5B EUR | 1.7B EUR | 1.9B EUR | 2.0B EUR | 2.3B EUR | 2.2B EUR | 2.1B EUR | 2.1B EUR |
| Total current assets | 6.9B EUR | 6.4B EUR | 7.8B EUR | 7.2B EUR | 7.3B EUR | 8.0B EUR | 8.2B EUR | 8.7B EUR | 7.9B EUR | 7.9B EUR |
| Property, plant and equipment | 3.6B EUR | 3.5B EUR | 3.8B EUR | 4.2B EUR | 4.1B EUR | 4.2B EUR | 4.2B EUR | 3.8B EUR | 3.6B EUR | 3.5B EUR |
| Goodwill | 13.0B EUR | 12.1B EUR | 12.2B EUR | 14.0B EUR | 13.0B EUR | 14.4B EUR | 15.8B EUR | 14.7B EUR | 15.2B EUR | 13.6B EUR |
| Total assets | 25.5B EUR | 24.0B EUR | 26.2B EUR | 32.9B EUR | 31.7B EUR | 34.4B EUR | 35.8B EUR | 33.9B EUR | 33.6B EUR | 31.0B EUR |
| Total current liabilities | 5.3B EUR | 5.3B EUR | 6.3B EUR | 7.1B EUR | 6.1B EUR | 7.3B EUR | 6.5B EUR | 6.1B EUR | 5.7B EUR | 6.2B EUR |
| Long-term debt | 6.8B EUR | 5.8B EUR | 5.0B EUR | 6.5B EUR | 6.8B EUR | 6.6B EUR | 7.2B EUR | 7.0B EUR | 6.3B EUR | 5.7B EUR |
| Total liabilities | 14.5B EUR | 13.2B EUR | 13.3B EUR | 19.7B EUR | 19.4B EUR | 20.4B EUR | 20.3B EUR | 19.1B EUR | 17.8B EUR | 16.7B EUR |
| Shareholders' equity | 10.0B EUR | 9.8B EUR | 11.8B EUR | 12.0B EUR | 11.2B EUR | 12.7B EUR | 14.0B EUR | 13.6B EUR | 14.6B EUR | 13.3B EUR |
| Net debt | 6.7B EUR | 5.6B EUR | 4.1B EUR | 6.6B EUR | 5.8B EUR | 6.4B EUR | 6.5B EUR | 6.0B EUR | 5.1B EUR | 4.1B EUR |
Cash flow
Fiscal years, in EUR, from Fresenius Medical Care's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.9B EUR | 2.2B EUR | 2.1B EUR | 2.6B EUR | 4.2B EUR | 2.5B EUR | 2.2B EUR | 2.6B EUR | 2.4B EUR | 2.7B EUR |
| Capital spending | -943M EUR | 971M EUR | 1.1B EUR | 1.2B EUR | 33M EUR | 32M EUR | 46M EUR | 26M EUR | 9M EUR | 5M EUR |
| Free cash flow | 2.9B EUR | 1.2B EUR | 920M EUR | 1.4B EUR | 4.2B EUR | 2.5B EUR | 2.1B EUR | 2.6B EUR | 2.4B EUR | 2.7B EUR |
| Stock-based compensation | 27M EUR | 47M EUR | 11M EUR | 2M EUR | — | — | — | — | — | — |
| Dividends paid | -244M EUR | 294M EUR | 325M EUR | 355M EUR | 351M EUR | 392M EUR | 396M EUR | 329M EUR | 349M EUR | 423M EUR |
| Share buybacks (net) | 0 EUR | -58M EUR | -37M EUR | -600M EUR | -366M EUR | — | — | — | — | -585M EUR |
| Net borrowing | 665M EUR | -517M EUR | -464M EUR | 1.2B EUR | 535M EUR | -839M EUR | 242M EUR | -283M EUR | -773M EUR | 783M EUR |
| Free cash flow margin | 17.3% | 6.9% | 5.6% | 8.0% | 23.5% | 13.9% | 10.9% | 13.4% | 12.3% | 13.6% |
| Dividends per share | 0.00 EUR | 0.96 EUR | 1.06 EUR | 1.17 EUR | 1.19 EUR | 1.34 EUR | 1.35 EUR | 1.12 EUR | 1.19 EUR | 1.45 EUR |
Questions
What was Fresenius Medical Care's revenue in 2025?
19.6B EUR in fiscal 2025, from its 10-K filing.
How much free cash flow does Fresenius Medical Care generate?
2.7B EUR in fiscal 2025 (operating cash flow minus capital spending).
From Fresenius Medical Care's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.