Federated Investors Inc B (FHI) financial statements

Financial Services · Asset Management · Market cap $4.2B

Federated Investors Inc B reported revenue of $1.8B in fiscal 2025, up 5.2% a year over 9 years.

Net income was $403M and the operating margin 28.5%, against 29.4% in 2016.

Free cash flow was $295M, and the company returned $105M in dividends and $263M in net buybacks.

The diluted share count fell 24% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

00.511.522016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Federated Investors Inc B's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$1.1B$1.1B$1.1B$1.3B$1.4B$1.3B$1.4B$1.6B$1.6B$1.8B
Operating income$336M$342M$330M$348M$418M$366M$337M$388M$361M$514M
Interest expense$4M$5M$6M$5M$3M$2M$11M$13M$13M$13M
Pre-tax income$341M$352M$296M$365M$446M$376M$306M$411M$382M$548M
Income tax$119M$57M$74M$88M$110M$104M$72M$107M$113M$133M
Net income$209M$291M$220M$272M$326M$270M$239M$299M$268M$403M
EPS (diluted)$2.03$2.87$2.18$2.69$3.23$2.75$2.65$3.40$3.23$5.13
Diluted shares99M97M97M97M97M94M86M84M79M75M
Operating margin29.4%31.0%29.1%26.2%28.9%28.2%23.3%24.1%22.1%28.5%
Net margin18.3%26.4%19.4%20.5%22.5%20.8%16.6%18.6%16.4%22.4%

Balance sheet

Fiscal years, from Federated Investors Inc B's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$236M$316M$157M$249M$302M$233M$337M$383M$504M$583M
Receivables$45M$26M$60M$64M$65M$65M$58M———
Total current assets$360M$437M$304M$461M$575M$559M$651M$721M$781M$864M
Property, plant and equipment$39M$38M$53M$52M$53M$47M$36M$31M$26M$25M
Goodwill$659M$660M$810M$775M$800M$799M$800M$807M$805M$852M
Total assets$1.2B$1.2B$1.5B$1.9B$2.1B$2.0B$2.0B$2.1B$2.1B$2.2B
Total current liabilities$163M$129M$181M$231M$265M$271M$257M$287M$289M$314M
Total liabilities$528M$440M$504M$627M$687M$841M$913M$948M$934M$966M
Shareholders' equity$595M$761M$857M$1.0B$1.1B$1.1B$1.0B$1.1B$1.1B$1.2B
Net debt-$105M-$316M-$157M-$249M-$302M-$233M-$337M-$383M-$504M-$583M

Cash flow

Fiscal years, from Federated Investors Inc B's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$266M$387M$206M$335M$373M$170M$324M$312M$347M$297M
Capital spending$13M$10M$17M$15M$14M$10M$4M$8M$4M$3M
Free cash flow$253M$378M$189M$320M$360M$160M$320M$304M$343M$295M
Stock-based compensation$22M$23M$24M$25M$27M$30M$35M$34M$29M$29M
Dividends paid$205M$102M$107M$109M$208M$106M$98M$98M$185M$105M
Share buybacks (net)-$82M-$49M-$29M-$16M-$67M-$228M-$218M-$177M-$138M-$263M
Net borrowing————$100M$296M$488M$0$0—
Free cash flow margin22.1%34.2%16.6%24.1%24.8%12.3%22.1%18.9%21.0%16.4%
Dividends per share$2.07$1.04$1.10$1.12$2.15$1.13$1.14$1.17$2.33$1.40
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for FHI.
Open FHI in Investingly

Questions

What was Federated Investors Inc B's revenue in 2025?

$1.8B in fiscal 2025, from its 10-K filing.

How much free cash flow does Federated Investors Inc B generate?

$295M in fiscal 2025 (operating cash flow minus capital spending).

From Federated Investors Inc B's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.