Evolent Health (EVH) financial statements

· Market cap $477M

Evolent Health reported revenue of $1.9B in fiscal 2025, up 24.9% a year over 9 years.

Net income was -$535M and the operating margin -21.9%, against -93.4% in 2016.

The diluted share count rose 154% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-101232016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Evolent Health's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$254M$435M$627M$846M$925M$908M$1.4B$2.0B$2.6B$1.9B
Cost of revenue————$697M$658M$1.0B$1.5B$2.2B$1.5B
Gross profit————$228M$250M$317M$460M$367M$400M
Research and development$11M$17M$18M$20M$15M$16M————
Selling, general and admin$161M$206M$235M$236M$210M$219M$269M$358M$263M$304M
Operating income-$237M-$73M-$47M-$309M-$263M-$42M$4M-$71M-$40M-$410M
Interest expense$247,000$4M$5M$15M$28M$25M$16M$54M$25M$57M
Pre-tax income-$238M-$76M-$54M-$330M-$331M-$30M-$62M-$202M-$63M-$535M
Income tax-$11M-$7M$40,000-$23M-$2M$483,000-$43M-$89M-$1M-$126,000
Net income-$160M-$61M-$53M-$302M-$334M-$38M-$19M-$113M-$62M-$535M
EPS (diluted)-$3.55-$0.94-$0.68-$3.67-$3.94-$0.44-$0.20-$1.28-$0.81-$5.07
Diluted shares45M64M77M82M85M86M94M111M115M114M
Gross margin————24.7%27.6%23.4%23.4%14.4%21.3%
Operating margin-93.4%-16.7%-7.6%-36.5%-28.4%-4.7%0.3%-3.6%-1.6%-21.9%
Net margin-62.8%-13.9%-8.4%-35.7%-36.1%-4.1%-1.4%-5.8%-2.4%-28.5%

Balance sheet

Fiscal years, from Evolent Health's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$179M$238M$228M$101M$319M$266M$188M$193M$104M$152M
Receivables$41M$49M$80M$76M$124M$131M$255M$447M$415M$310M
Total current assets$265M$378M$488M$229M$548M$524M$478M$684M$607M$506M
Property, plant and equipment$31M$51M$74M$85M$86M$81M$88M$78M$73M$81M
Goodwill$627M$628M$768M$566M$349M$426M$723M$1.1B$1.1B$694M
Total assets$1.2B$1.3B$1.7B$1.5B$1.4B$1.4B$1.8B$2.7B$2.5B$1.9B
Total current liabilities$132M$133M$269M$193M$403M$445M$433M$674M$716M$385M
Long-term debt———$294M$263M$216M$413M$597M$491M$971M
Total liabilities$288M$266M$533M$569M$752M$726M$958M$1.4B$1.4B$1.5B
Shareholders' equity$703M$1.0B$1.1B$929M$620M$694M$859M$1.1B$1.0B$415M
Net debt-$135M-$238M-$228M$193M-$29M-$51M$225M$404M$386M$819M

Cash flow

Fiscal years, from Evolent Health's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow-$36M-$28M-$21M-$43M-$16M$39M-$12M$143M$19M$39M
Capital spending$16M$28M$40M$36M——————
Free cash flow-$51M-$56M-$60M-$78M——————
Stock-based compensation$19M$20M$18M$16M$15M$17M$34M$41M$40M$40M
Share buybacks (net)———————$0$0-$40M
Net borrowing————$30M-$98M$220M$183M$0-$343M
Free cash flow margin-20.1%-12.8%-9.6%-9.2%——————
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for EVH.
Open EVH in Investingly

Questions

What was Evolent Health's revenue in 2025?

$1.9B in fiscal 2025, from its 10-K filing.

From Evolent Health's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.