Denison Mines (DNN) financial statements
Denison Mines reported revenue of 5M CAD in fiscal 2025, down 12.0% a year over 9 years.
Net income was -217M CAD and the operating margin -1247.5%, against -122.0% in 2019.
Free cash flow was -119M CAD.
The diluted share count rose 151778% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (CAD).
Income statement
Fiscal years, in CAD, from Denison Mines's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16M CAD | 14M CAD | 20M CAD | 0 CAD | 9M CAD | 0 CAD | 2M CAD | 0 CAD | 4M CAD | 5M CAD |
| Cost of revenue | 14M CAD | 10M CAD | — | — | — | — | — | — | — | — |
| Gross profit | 1M CAD | 4M CAD | — | — | — | — | — | — | — | — |
| Selling, general and admin | 8M CAD | 8M CAD | 10M CAD | — | 13M CAD | — | 14M CAD | — | 16M CAD | 20M CAD |
| Operating income | -19M CAD | -13M CAD | 22M CAD | — | 16M CAD | — | 92M CAD | — | -94M CAD | -61M CAD |
| Interest expense | 4M CAD | -4M CAD | 4M CAD | — | 3M CAD | — | 1M CAD | — | -3M CAD | — |
| Pre-tax income | -24M CAD | -17M CAD | 17M CAD | — | 10M CAD | — | 87M CAD | — | -92M CAD | -224M CAD |
| Income tax | -5M CAD | 860,000 CAD | -2M CAD | — | -2M CAD | — | -2M CAD | — | 236,000 CAD | 7M CAD |
| Net income | -18M CAD | -16M CAD | 19M CAD | — | 14M CAD | — | 90M CAD | — | -91M CAD | -217M CAD |
| EPS (diluted) | — | -0.03 CAD | 0.02 CAD | — | 0.02 CAD | — | 0.10 CAD | — | -0.10 CAD | -0.24 CAD |
| Diluted shares | 1M | 628M | 794M | — | 829M | — | 854M | — | 892M | 897M |
| Gross margin | 8.5% | 28.8% | — | — | — | — | — | — | — | — |
| Operating margin | -122.0% | -89.5% | 107.9% | — | 178.9% | — | 4985.6% | — | -2349.0% | -1247.5% |
| Net margin | -116.7% | -112.9% | 94.9% | — | 160.0% | — | 4872.0% | — | -2265.0% | -4418.2% |
Balance sheet
Fiscal years, in CAD, from Denison Mines's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 8M CAD | 42M CAD | 78M CAD | — | 59M CAD | — | 141M CAD | — | 115M CAD | 539M CAD |
| Receivables | — | — | 4M CAD | — | 4M CAD | — | 2M CAD | — | 3M CAD | 5M CAD |
| Inventory | 3M CAD | 3M CAD | 3M CAD | — | 3M CAD | — | 4M CAD | — | 4M CAD | 12M CAD |
| Total current assets | 17M CAD | 49M CAD | 87M CAD | — | 67M CAD | — | 149M CAD | — | 124M CAD | 560M CAD |
| Property, plant and equipment | 257M CAD | 257M CAD | 254M CAD | — | 254M CAD | — | 255M CAD | — | 260M CAD | 317M CAD |
| Total assets | 300M CAD | 321M CAD | 510M CAD | — | 516M CAD | — | 727M CAD | — | 664M CAD | 1.1B CAD |
| Total current liabilities | 15M CAD | 12M CAD | 16M CAD | — | 18M CAD | — | 18M CAD | — | 34M CAD | 52M CAD |
| Total liabilities | 90M CAD | 93M CAD | 114M CAD | — | 80M CAD | — | 85M CAD | — | 99M CAD | 738M CAD |
| Shareholders' equity | 210M CAD | 227M CAD | 397M CAD | — | 436M CAD | — | 642M CAD | — | 564M CAD | 368M CAD |
| Net debt | -8M CAD | -25M CAD | -64M CAD | — | -51M CAD | — | -131M CAD | — | -109M CAD | -466M CAD |
Cash flow
Fiscal years, in CAD, from Denison Mines's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -19M CAD | -13M CAD | -21M CAD | — | -28M CAD | — | -31M CAD | — | -40M CAD | -68M CAD |
| Capital spending | 929,000 CAD | -278,000 CAD | 1M CAD | — | 7M CAD | — | 3M CAD | — | 8M CAD | 50M CAD |
| Free cash flow | -20M CAD | -13M CAD | -22M CAD | — | -35M CAD | — | -34M CAD | — | -48M CAD | -119M CAD |
| Stock-based compensation | 2M CAD | 2M CAD | 3M CAD | — | 4M CAD | — | 4M CAD | — | 5M CAD | 5M CAD |
| Net borrowing | 8,000 CAD | -467,000 CAD | -218,000 CAD | — | -51,000 CAD | — | -218,000 CAD | — | -301,000 CAD | 459M CAD |
| Free cash flow margin | -126.9% | -91.6% | -112.4% | — | -390.2% | — | -1827.5% | — | -1195.0% | -2412.4% |
Questions
What was Denison Mines's revenue in 2025?
5M CAD in fiscal 2025, from its 10-K filing.
How much free cash flow does Denison Mines generate?
-119M CAD in fiscal 2025 (operating cash flow minus capital spending).
From Denison Mines's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.