1Stdibs.Com (DIBS) financial statements
1Stdibs.Com reported revenue of $90M in fiscal 2025, up 4.1% a year over 6 years.
Net income was -$14M and the operating margin -21.2%, against -44.2% in 2019.
Free cash flow was -$3M, and the company returned $3M in net buybacks.
The diluted share count rose 235% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from 1Stdibs.Com's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $71M | $82M | $103M | $97M | $85M | $88M | $90M |
| Cost of revenue | $24M | $26M | $32M | $30M | $25M | $25M | $24M |
| Gross profit | $47M | $56M | $71M | $67M | $60M | $63M | $65M |
| Research and development | $15M | $17M | $19M | $24M | $22M | $21M | $23M |
| Selling, general and admin | $59M | $49M | $69M | $72M | $65M | $65M | $58M |
| Operating income | -$31M | -$14M | -$22M | -$26M | -$31M | -$26M | -$19M |
| Interest expense | $536,000 | $14,000 | $16,000 | $11,000 | $0 | $0 | — |
| Pre-tax income | -$30M | -$13M | -$21M | -$23M | -$23M | -$19M | -$14M |
| Income tax | -$409,000 | $11,000 | $21,000 | $37,000 | $14,000 | $44,000 | $98,000 |
| Net income | -$30M | -$13M | -$21M | -$23M | -$23M | -$19M | -$14M |
| EPS (diluted) | -$4.05 | -$2.50 | -$1.08 | -$0.59 | -$0.57 | -$0.49 | -$0.38 |
| Diluted shares | 11M | 11M | 26M | 38M | 40M | 38M | 36M |
| Gross margin | 66.4% | 68.3% | 68.7% | 69.4% | 70.3% | 71.9% | 73.0% |
| Operating margin | -44.2% | -16.5% | -21.8% | -26.7% | -36.6% | -29.7% | -21.2% |
| Net margin | -42.3% | -15.3% | -20.4% | -23.3% | -26.8% | -21.1% | -15.2% |
Balance sheet
Fiscal years, from 1Stdibs.Com's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $55M | $55M | $168M | $153M | $37M | $26M | $23M |
| Receivables | — | $887,000 | $701,000 | $972,000 | $643,000 | $490,000 | $422,000 |
| Total current assets | — | $64M | $176M | $162M | $148M | $112M | $102M |
| Property, plant and equipment | — | $5M | $4M | $4M | $3M | $4M | $3M |
| Goodwill | $7M | $7M | $7M | $4M | $4M | $4M | $4M |
| Total assets | — | $81M | $192M | $196M | $181M | $146M | $132M |
| Total current liabilities | — | $23M | $32M | $26M | $28M | $28M | $24M |
| Total liabilities | — | $27M | $35M | $48M | $47M | $46M | $39M |
| Shareholders' equity | -$219M | -$244M | $157M | $148M | $134M | $99M | $94M |
| Net debt | -$55M | -$55M | -$168M | -$153M | -$37M | -$26M | -$23M |
Cash flow
Fiscal years, from 1Stdibs.Com's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$18M | -$3M | -$4M | -$28M | -$14M | -$3M | -$2M |
| Capital spending | $6M | $2M | $2M | $2M | $4M | $3M | $763,000 |
| Free cash flow | -$25M | -$5M | -$7M | -$30M | -$17M | -$6M | -$3M |
| Stock-based compensation | $1M | $846,000 | $3M | $11M | $12M | $15M | $14M |
| Share buybacks (net) | — | — | $0 | $0 | -$3M | -$28M | -$3M |
| Net borrowing | -$15M | $0 | $0 | — | — | — | — |
| Free cash flow margin | -34.8% | -6.4% | -6.5% | -30.9% | -20.1% | -7.0% | -3.6% |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for DIBS.
Open DIBS in InvestinglyQuestions
What was 1Stdibs.Com's revenue in 2025?
$90M in fiscal 2025, from its 10-K filing.
How much free cash flow does 1Stdibs.Com generate?
-$3M in fiscal 2025 (operating cash flow minus capital spending).
From 1Stdibs.Com's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.