Doubledown Interactive Co (DDI) financial statements
Doubledown Interactive Co reported revenue of $360M in fiscal 2025, up 4.7% a year over 6 years.
Net income was $102M and the operating margin 35.3%, against 25.0% in 2019.
Free cash flow was $136M, and the company returned $85,000 in dividends.
The diluted share count rose 24% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Doubledown Interactive Co's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $274M | $358M | $363M | $321M | $309M | $341M | $360M |
| Cost of revenue | — | — | — | — | $99M | $104M | $102M |
| Gross profit | — | — | — | — | $210M | $238M | $258M |
| Research and development | $19M | $19M | $18M | $18M | $21M | $14M | $12M |
| Selling, general and admin | $53M | $93M | $98M | $92M | $20M | $41M | $52M |
| Operating income | $68M | $89M | $99M | -$314M | $119M | $137M | $127M |
| Interest expense | $27M | $11M | $2M | $2M | $2M | $2M | $2M |
| Pre-tax income | $50M | $75M | $101M | -$305M | $131M | $163M | $140M |
| Income tax | $14M | $22M | $23M | -$71M | $30M | $38M | $37M |
| Net income | $36M | $54M | $78M | -$234M | $101M | $124M | $102M |
| EPS (diluted) | $21.87 | $26.20 | $33.91 | -$94.43 | $40.78 | $50.09 | $41.37 |
| Diluted shares | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| Gross margin | — | — | — | — | 67.9% | 69.7% | 71.8% |
| Operating margin | 25.0% | 24.8% | 27.2% | -97.8% | 38.4% | 40.1% | 35.3% |
| Net margin | 13.3% | 15.0% | 21.5% | -72.9% | 32.7% | 36.4% | 28.5% |
Balance sheet
Fiscal years, from Doubledown Interactive Co's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $42M | $63M | $242M | $285M | $207M | $335M | $389M |
| Receivables | $20M | $23M | $22M | $21M | $33M | $31M | $32M |
| Total current assets | $66M | $91M | $271M | $313M | $316M | $453M | $528M |
| Property, plant and equipment | $379,000 | $377,000 | $384,000 | $436,000 | $444,000 | $1M | $1M |
| Goodwill | $634M | $634M | $634M | $379M | $397M | $396M | $427M |
| Total assets | $815M | $807M | $970M | $792M | $803M | $906M | $1.0B |
| Total current liabilities | $50M | $26M | $21M | $116M | $69M | $23M | $68M |
| Long-term debt | $343M | $46M | $42M | $39M | $0 | $34M | $0 |
| Total liabilities | $435M | $107M | $106M | $166M | $75M | $64M | $90M |
| Shareholders' equity | $381M | $700M | $864M | $626M | $728M | $842M | $950M |
| Net debt | $335M | -$17M | -$200M | -$178M | -$168M | -$301M | -$354M |
Cash flow
Fiscal years, from Doubledown Interactive Co's 10-K filings with the SEC.
| Fiscal year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $77M | $100M | $96M | $51M | $24M | $148M | $137M |
| Capital spending | $200,000 | $217,000 | $207,000 | $269,000 | $198,000 | $883,000 | $292,000 |
| Free cash flow | $76M | $100M | $96M | $51M | $24M | $148M | $136M |
| Dividends paid | — | — | — | — | $0 | $311,000 | $85,000 |
| Free cash flow margin | 27.9% | 27.8% | 26.4% | 15.7% | 7.7% | 43.2% | 37.9% |
| Dividends per share | — | — | — | — | — | $0.13 | $0.03 |
Questions
What was Doubledown Interactive Co's revenue in 2025?
$360M in fiscal 2025, from its 10-K filing.
How much free cash flow does Doubledown Interactive Co generate?
$136M in fiscal 2025 (operating cash flow minus capital spending).
From Doubledown Interactive Co's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.