Corvus Pharmaceuticals (CRVS) financial statements

Healthcare · Biotechnology · Market cap $696M

Net income was -$15M.

Free cash flow was -$33M.

The diluted share count rose 417% over the period (dilution).

Income statement

Fiscal years, from Corvus Pharmaceuticals's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Research and development$29M$46M$39M$38M$32M$29M$24M$17M$19M$34M
Selling, general and admin$8M$10M$11M$11M$12M$10M$8M$7M$8M$9M
Operating income-$37M-$57M-$49M-$49M-$44M-$39M-$33M-$23M-$28M-$43M
Pre-tax income-$36M-$56M-$47M-$47M-$6M-$43M-$31M-$22M-$59M-$13M
Income tax$0$0$0$0$0$0$0$0$0$0
Net income-$36M-$56M-$47M-$47M-$6M-$43M-$41M-$27M-$62M-$15M
EPS (diluted)-$2.36-$2.72-$1.71-$1.59-$0.20-$1.03-$0.89-$0.56-$1.02-$0.53
Diluted shares15M20M28M29M29M42M47M48M61M80M

Balance sheet

Fiscal years, from Corvus Pharmaceuticals's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$135M$90M$115M$78M$44M$70M$42M$27M$52M$57M
Receivables——————$588,000$26,000$75,000$37,000
Total current assets$136M$91M$116M$79M$45M$71M$44M$28M$54M$58M
Property, plant and equipment$3M$3M$2M$1M$906,000$451,000$353,000$236,000$151,000$220,000
Total assets$140M$95M$118M$84M$86M$109M$68M$46M$69M$71M
Total current liabilities$6M$9M$7M$10M$12M$10M$11M$7M$35M$9M
Total liabilities$7M$10M$8M$13M$13M$12M$12M$7M$36M$10M
Shareholders' equity$133M$85M$110M$71M$72M$97M$56M$39M$33M$61M
Net debt-$5M-$45M-$39M-$5M-$16M-$63M-$13M-$13M-$9M-$5M

Cash flow

Fiscal years, from Corvus Pharmaceuticals's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow-$28M-$46M-$41M-$37M-$35M-$37M-$27M-$24M-$25M-$33M
Capital spending$2M$266,000$355,000$25,000$76,000$5,000$269,000$34,000—$174,000
Free cash flow-$30M-$46M-$41M-$37M-$35M-$37M-$27M-$24M—-$33M
Stock-based compensation$4M$6M$7M$7M$6M$4M$3M$2M$3M$5M
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for CRVS.
Open CRVS in Investingly

Questions

How much free cash flow does Corvus Pharmaceuticals generate?

-$33M in fiscal 2025 (operating cash flow minus capital spending).

From Corvus Pharmaceuticals's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.