Cardiol Therapeutics (CRDL) financial statements
Net income was -34M CAD.
Free cash flow was -24M CAD.
The diluted share count rose 191% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (CAD).
Income statement
Fiscal years, in CAD, from Cardiol Therapeutics's 10-K filings with the SEC.
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | 78,760 CAD | — | — | — | — |
| Research and development | 11M CAD | 11M CAD | 19M CAD | 14M CAD | 14M CAD | 14M CAD |
| Selling, general and admin | 10M CAD | 28M CAD | 22M CAD | 16M CAD | 26M CAD | 20M CAD |
| Operating income | -21M CAD | -39M CAD | -41M CAD | -30M CAD | -40M CAD | -34M CAD |
| Income tax | 0 CAD | 0 CAD | 0 CAD | — | — | — |
| Net income | -21M CAD | -32M CAD | -31M CAD | -28M CAD | -37M CAD | -34M CAD |
| EPS (diluted) | -0.69 CAD | -0.73 CAD | -0.49 CAD | -0.44 CAD | -0.51 CAD | -0.39 CAD |
| Diluted shares | 30M | 43M | 63M | 64M | 72M | 87M |
| Operating margin | — | -49091.9% | — | — | — | — |
| Net margin | — | -40170.4% | — | — | — | — |
Balance sheet
Fiscal years, in CAD, from Cardiol Therapeutics's 10-K filings with the SEC.
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Cash and short-term investments | 14M CAD | 84M CAD | 59M CAD | 35M CAD | 31M CAD | 21M CAD |
| Receivables | 5,793 CAD | 65,739 CAD | 209,923 CAD | 142,745 CAD | 100,366 CAD | 55,727 CAD |
| Inventory | 17,968 CAD | — | — | — | — | — |
| Total current assets | 15M CAD | 87M CAD | 61M CAD | 36M CAD | 32M CAD | 24M CAD |
| Property, plant and equipment | 479,554 CAD | 356,493 CAD | 295,738 CAD | 337,058 CAD | 195,592 CAD | 118,093 CAD |
| Total assets | 16M CAD | 88M CAD | 62M CAD | 37M CAD | 32M CAD | 24M CAD |
| Total current liabilities | 3M CAD | 12M CAD | 10M CAD | 8M CAD | 7M CAD | 6M CAD |
| Total liabilities | 3M CAD | 12M CAD | 10M CAD | 8M CAD | 7M CAD | 6M CAD |
| Shareholders' equity | 13M CAD | 76M CAD | 52M CAD | 28M CAD | 25M CAD | 18M CAD |
| Net debt | -14M CAD | -84M CAD | -59M CAD | -35M CAD | -31M CAD | -21M CAD |
Cash flow
Fiscal years, in CAD, from Cardiol Therapeutics's 10-K filings with the SEC.
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | -9M CAD | -24M CAD | -27M CAD | -25M CAD | -25M CAD | -24M CAD |
| Capital spending | 40,602 CAD | 12,916 CAD | 74,709 CAD | 64,312 CAD | 21,290 CAD | 24,484 CAD |
| Free cash flow | -9M CAD | -24M CAD | -27M CAD | -25M CAD | -25M CAD | -24M CAD |
| Stock-based compensation | 3M CAD | 8M CAD | 5M CAD | 4M CAD | 14M CAD | 11M CAD |
| Free cash flow margin | — | -29904.2% | — | — | — | — |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for CRDL.
Open CRDL in InvestinglyQuestions
How much free cash flow does Cardiol Therapeutics generate?
-24M CAD in fiscal 2025 (operating cash flow minus capital spending).
From Cardiol Therapeutics's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.